TIF AMENDMENT Woo
Citp of 16alem, Alassarbusetts
Citp 3bau
f7l
COUNCILLORS-AT-LARGE REGINA R. FLYNN WARD COUNCILLORS
PRESIDENT
2002 [,1 " ��' 2002
LAURA A DeTOMA DEBORAH E. B1jRKIf4SH;kW,-7
CLAUDIA CHUBER
THOMAS H.FUREY CITY CLERK REGINA R. FLYNN
KEVIN R. HARVEY JOAN B.LOVELY
ARTHUR C. SARGENT III LEONARD F'O'LEARY
KIMBERLEY L. DRISCOLL
MICHAEL A. BENCAL
JOSEPH A. O'KEEFE,SR.
December 4, 2002
Mr. Joseph Walsh, Planner
Planning Dept.
City of Salem
Salem, MA 01970
Dear Mr. Walsh:
At a regular meeting of the City Council, held in the Council Chamber on
Thursday, November 21, 2002, the enclosed was adopted.
This action was approved by Mayor Stanley J. Llsovicz, Jr. on December 2,
2002.
Very truly yours,
CITY CLERK
Enclosure
cc: Frank Kulik
CITY OF SALEM
RESOLUTION
AUTHORIZING AN AMENDMENT TO A
TAX INCREMENT FINANCING AGREEMENT
For Pickering WharflCongress and Derby Street Realty Trust,
adopted by the Salem City Council,
June 11, 1998
Ordere&
WHEREAS, Pickering Wharf/Congress and Derby Street Realty Trust(Pickering Wharf
Hotel) submitted an application to the City of Salem for designation as a Certified Project
under the Massachus�tts Economic Development Incentive Program created by Chapter
23A of the Massachusetts General Laws
WHEREAS, the City Council of Salem approved the Certified Project application of
Pickering Wharf Hotel through a Resolution adopted by the City Council on June 11,
1998; and
WHEREAS, the Resolution was forwarded to the Massachusetts Economic Assistance
Coordinating Council and was approved by that body on June 25, 1998; and
WHEREAS, the Pickering Wharf Hotel encountered unanticipated delays in moving
forward with the project under the timetable originally planned; and
WHEREAS, the Mayor of the City of Salem has prepared a Tax Increment Financing
Agreement in accordance with Chapter 40 and 751 CMR 11.0; and
WHEREAS, there is strong support for economic development and the use of Tax
Increment Financing as an economic development tool to encourage business expansion
in, and relocation to, the City of Salem-, and
WHEREAS, there is strong support for using Tax Increment Financing to encourage the .
development of a Hotel at Pickering Wharf on the property owned by Pickering Wharf
Realty Trust; and
WHEREAS, the subject property is located in the Salem Economic Opportunity Area;
NOW THEREFOR BE IT RESOLVED, that the Salem City Council approve an
amendment to the TIF agreement between the City of Salem and Pickering
Wharf/Congress and Derby Street Realty Trust as is shown attached as Exhibit A, Tax
Increment Financing Agreement Amendment of November 21, 2002, and made part of
this resolution.
In City Council Novmeber 21, 2002
Adopted by roll call vote 10 Yeas, I Nay, 0 Absent
Approved by the Mayor on December 2, 2002
ATTEST: '04EBORAH E.�B
CITY CLERK
CITY OF SALEM, MASSACHUSETTS
STANLEY J. USOVICZ, JR.
MAYOR
AMENDED MEMORANDUM OF UNDERSTANDING
between the
PICKERING WHARF HOTEL ENTITY
and the
CITY OF SALEM
This document will serve as an Amended Memorandum of Understanding between the City of
Salem and the Pickering Wharf Hotel ENTITY. The items included outline the expectations of the two
signatory parties. The City of Salem, (CITY) and the Chase House (ENTITY), agree that this Amended
Memorandum of Understanding reflects the status of the project as of 11/5/02.
Whereas,the ENTITY has an interest in building anew hotel at Pickering Wharf, and
Whereas, the CITY agrees that in order to make the project feasible it must provide public
development assistance to the developer,
Now therefore, the CITY and the ENTITY, agree to the following:
If the Hotel Entity does the following:
1. Purchases and demolishes the Eastern Bank building.
2. Relocates Eastern Bank on site- at Pickering Wharf.
3. Develops a hotel according to the plans approved by the Salem Planning Board on 7/29/99 and as
revised on I I/15100 (and any subsequent amendments).
4. Provide retail space on the first floor of the Project/Hotel.
5. Improves accessibility to the waterfront by utilizing State grant funding to rebuild the sea-walk
around Pickering Wharf(from Congress Street to the Chase House).
Then the City agrees to provide the following assistance:
1. TIE Plan
In order for the hotel project to be economically viable, the developer requires a multi-year TIF
for the hotel portion of the site only. All newly constructed retail space, including the relocated Eastern
Bank, will be taxed at full valuation. The new retail located in the development will increase the city's
tax base over what is currently received in taxes for the existing retail.
TIF AGREEMENT
The TIF Agreement is applicable only to the use of the structure as a hotel. Should more than
ten(10) percent of the total hotel rooms be changed, altered or reconfigured into non-hotel uses by the
developer or subsequent owner after the structure has received an occupancy permit, than the City
reserves the right to renegotiate the TIF Agreement individual as it relates to the hotel rooms that are
changed to non-hotel uses. However, owner may change, alter or reconfigure more than ten (10) percent
for any hotel use, including a restaurant, lounge, gymnasium, pool, lobby, without effecting this
agreement. At no time, however, shall there be fewer than 75 hotel rooms.
The Developer also agrees that the ownership structure and operation of the hotel is tota I i�
separate and distinct from the Pickering Wharf Condominium Association.
The TIF schedule: *(see attached TIF expiration schedule)
Year %Exempted
1-5 100
6-8 90
9 80
10 60
11 40
12 20
The hotel will also generate room tax calculated at 4%of projected room revenue.
The long-term impact of the hotel's presence on the city's economy in terms of property tax,
room tax and parking fees will justify the structure of this TIF plan. The location of the hotel will
generate more business for local retailers, restaurants and tourist destinations.
The Planning Department will begin working with the project proponent to assemble necessary
materials for a TIF package.
2) Parking Garage
The developer requires the lease of at least one parking space per hotel room on second and third
floors of the South Harbor Garage. The lease rate per parking space will be $45.00 per
month or a prepaymond rate of $325 Annually and increase at the rate of other City
Parking facilities. The lease will be in effect for- the life of the hotel. The -terms
of the lease will be determined by the City of Salem and the Pickering Wharf Hotel
Entity. No parking spaces shall be reserved.
3) Waterfront Walkway
The City pledges to work with the Entity in a public/private partnership to secure other state and
federal funds such as CDAG and PWED funds for items such as increasing public access to the
waterfront between Congress Street and the Finz Restaurant. This would complete the link from
Congress Street to the NPS at Derby Street.
In City Council November 21, 2002
Adopted as amended
.Approved by the Mayor on December 2, 2002
ATTEST:
CITY CLERK
Exhibit A
TAX INCREMENT FINANCING AGREEMENT AMENDMENT
November 21, 2002
by and between
City of Salem and
Pickering WharVCongress and Derby Street Realty Trust
This amendment is made this 21"day of November, 2002, by and between the City of
Salem, a municipal corporation duly organized under the laws of the Commonwealth of
Massachusetts having a principal place of business at 93 Washington Street, Salem, MA
01970, acting through its Mayor and City Council and Pickering WharFCongress and
Derby Street Realty Trust a trust with a principal place of business on 190 Pleasant
Street, Marblehead, MA01945. This amendment will take effect immediately upon final
approval by the Massachusetts Economic Assistance Coordinating Council.
WHEREAS, Pickering Wharf/Congress and Derby Street Realty Trust(Pickering Wharf
Hotel) submitted an application to the City of Salem for designation as a Certified Project
under the Massachusetts Economic Development Incentive Program created by Chapter
23A of the Massachusetts General Laws
WHEREAS, the City Council of Salem approved the Certified Project application of
Pickering Wharf Hotel through a Resolution adopted by the City Council on June 11,
1998; and
WHEREAS, the Resolution was forwarded to the Massachusetts Economic Assistance
Coordinating Council and was approved by that body on June 25, 1998; and
WHEREAS, the Pickering Wharf Hotel encountered unanticipated delays in moving
forward with the project under the timetable originally planned; and
WHEREAS, the Mayor of the City of Salem has prepared a Tax Increment Financing
Agreement Amendment in accordance with Chapter 40 and 751 CMR 11.0; and
WHEREAS, there is strong support for using Tax Increment Financing to encourage the
development of a Hotel at Pickering Wharf on the property owned by Pickering Wharf
Realty Trust; and
WHEREAS, the subject property is located in the Salem Economic Opportunity Area;
BE IT HEREBY OPRDERD THAT: In light of the above, the Tax Increment Financing
Agreement and Resolution approved by the Salem City Council on June 11, 1998 and by
the Massachusetts Economic Assistance Council on June 25, 1998, shall be amended as
follows:
Amendment #1.
The parcel covered by the TIF shall now be Parcel I A is shown on a plan entitled
"PROPOSED PROPERTY SUBDIVISION PLAN OF LAND CREATING PARCELS IA &
IB" and dated July 12, 2000, (see attached).
Reference to Parcel I A as shown on the attached plan shall supercede the legal
description included in the original RESLOLUTION APPROVING CERTIFIED
PROJECT APPLICATION OF PICKERING WHARF REALTY TRUST, approved July
11, 1998.
Amendment #2
The effective date of increment exemption shall be amended by eliminating, July I",
1999 as the effective date and replacing with: The effective date of increment exemption
shall be the date of issuance of a Certificate of Occupancy for the Pickering Wharf Hotel
by the Salem Building Inspector.
In City Council November 21, 2002
Adopted by roll call vote of 11 Yeas, 0 Nays, 0 Absent
Approved by the Mayor on December 2, 2002
ATTEST: ei_zzzel"�)
CITY CLERK
City of Salem
TIF Expiration Schedule
(TIF Authorio E4ires in 2015)
Date of Issuance of Certificat of Maximum Number of Years Left on TIF
Occupancy Post Certificate of Occupancy
1, 2003 12
ju 1, 2004 11
July 1, 2005 10
July 1, 2006 9
July 1, 2007 8
July 1, 2008 7
July 1, 2009 6
July 1, 2010 5
July 1, 2011 4
July 1, 2012 3
July 1, 2013 1 2
July 1, 2014 1
July 1, 2015 0
COMMONWEALTH OF MASSACHUSETTS
ECONOMIC ASSISTANCE COORDINATING COUNCIL
MASSACHUSETTS OFFICE OF BUSINESS DEVELOPMEN T
100 CAMBRIDGE STREET, SUITE 10 10
BOSTON, MA 02114
TELEPHONE: 617-788-3634
FAX: 617-788-3695
intemet: www.mass.gov/eohed
February 10, 2009
BY CERTIFIED MAIL
Kim Dunn
Pickering Wharf Realty Trust
190 Pleasant Street
Marblehead, MA 01945
Re: Notice of Recommended Decertification of Pickering Wharf Realty Trust
Dear Kim Dunn:
On January 9, 2009, the Massachusetts Economic Assistance Coordinating Council (EACC) notified
Pickering Wharf Realty Trust of the recommended decertification due to non-compliance with job
creation for FY 2007 Annual Reporting for the Economic Development Incentive Program (EDIP).
Through further review and additional information pertaining to your company's job projection and TIF
Agreement, the EACC now finds your company's Certified Project to be in good standing for FY 2007 —
please see attached documents for your records.
With futher review of FY 2007 EDIP Annual Reporting, this notification reverses previous notification of
recommended decertification of your project.
Please advise if you have any questions or concerns.
Regards,
Lauren Jones
Project Manager
Economic Assistance Coordinating Council
Copy: Tom Egan, Counselor at Law
Tom Daniel, City of Salem
THOMAS K. EGAN
COUNSELOR AT LAW
190 PLEASANT STREET
MARBLEHEAD,MA 01945
781 639-4212
FAX 781 639-2290 01-30-09PO2 : 48 RCVD
January 30, 2009
VIA HAND DELIVERY
Ms. Lauren Jones
MA Office of Business Development
and
Senior Project Manager
Commonwealth of Massachusetts Economic Assistance Coordinating Council
100 Cambridge Street, Suite 1010
Boston, M.A 02114
RE: Appeal—Pickering Wharf Realty Trust
RE: January 9, 2009,Notice of Recommended Decertification
of Pickerin2 Wharf Realty Trust and Request for a hearing
Dear Ms. Jones:
Thank you for your input regarding the 2006-2007 fiscal year 2007 EDIP Annual.
Form. As per the January 23, 2009, conference call among the Salem Waterfront Hotel
& Suites owners (the "Hotel") and you and 1, 1 enclose the new form with the correct
numbers regarding jobs and taxes.
Your January 9, 2009, letter referenced that if Pickering Wharf Realty Trust(the
'7rust") disputed with any decertification recommendation the Trust should submit a
request for a hearing by January 30, 2009. Hopefully, now that the EACC has the correct
numbers regarding jobs and taxes, a hearing will not be necessary, and the decertification
recommendation will be withdrawn. However, please consider this letter to also
constitute the written request for a hearing from both the Trust and the Hotel to toll the
appeal procedure deadline. We are working with the City of Salem currently regarding
this matter and will update you as to our progress. If you request any additional
information at this time, please contact me directly, and my clients will respond at once.
Very truly your
TKE:sloc T tomas. Egan, Esq.
Enclosures
"Ir PUNN UAL KEMRTING FORM
WI;en filling out this reporting form please follow the instructions of the enclosed"Instructional
Assistance Sheet". If you need to obtain this sheet please contact Brenda Reynolds at 617 788-3634.
L CONTACTINFORMATION. (please print or type)
(a) Business Name: Pickering Wharf Realty Trust, a/k/a Derby & Congress Street Realty Trust
(b) Address: 190 Pleasant Street
(c) City/State/Zip: Marblehead, MA 01945
(d) Contact Person(s): J. Hilary Rockett, Trustee
(e) Telephone: 781-631-3070
(f) E-mail address: kdunn�@rockettrealty.com
(g) Name of Project Salem Waterfront Hotel & Suites
(h) Municipality Project Is Located In: S lem, MA
(i) Date Project Was Certified by the EACC: 06/25/1998
.0) NAICS Code of Certified Project(6 digit code): '72110
2. 'NEWEMPLOYEESATPROJECTLOCATION.* (Only Permanent Full-Time Employees)
(a) FY2007 Employees(7/l/2006 through 6/30/2007): - 9
(b) Number of FY2007 Employees That Reside in the E�conomicTarget Area: 12
(c) Total Employees(Dateof CertificationbyEACC through 6/30/2,007): 25
(d) Number of Total Employees That.Reside in the Economic Target Am: 17
(e) Average Yearly Wage of Employees Flired since Date of EACC Certification: $43,710.00
rNYESTMENTATPROJECTLOCATION.
. 3. TOTALA
(a) FY2007 Investment(7/112006 through 6/3012007): $ 74,383-00
(b) Total Investment(From Dateof Certificatioriby EACCthrough 6/30/2007): $ 12,653,493.00
4. STATE BENEFITS.
(a) Amount of 5%EOA Tax Credit Claimed for FY2007: S 15,606.00
(b) Total Amount of 5%EOA Tax Credit Claimed Since Date—of Certification: $ 37,113.00
(c) Amount of 101/o Abandoned Building Tax Deduction Claimed in FY2007: $—o
5. LOCAL BENEFITS.
(a) Type of Incentive Received(circle one): TTF or STA
(b) FY2007 Property Taxes Paid to Municipality: S 8-P183.81
(c) FY2007 Property Taxes Exempted Due to TIF or STA: $ 0
(d) Total Taxes Paid to Municipality since Date of Certification: S (2004-2Oo8) $432026.11
(e) Total Taxes Exempted by Municipality since Date of Certification: $
6. CERTIFIED PROJECTSTATUS.
(Please print or type) What is the status of the expansion project described in your Certified Project
Application or Tax Increment Financing Agreement? (Please Attach Separate Description)
Z AUTHOWZATION.
1, (print or type name and title) J. Hilary Rvckett; Trustee
hereby certify that the information withi-i this Annual Reporting Fo—nu—is—true—an=d�accurate
project's job creation and investrnent. A , (-I , and reflects the
2
(Signature)
81. PLEASE RETURN COMPLETED FO 14 1 1 3 �rida Se (Date)
—__I� S
Y,_ litern ber 28, 2007 TO:
Brenda Reynolds,Economic Assistance Coordinating Council
I Ashburton Place—Suite 2101 —Boston, MA 02108.
Tel: (6117) 788-3634; Fax: (617) 788-3695
COMMONWEALTH OF MASSACHUSETTS
ECONOMIC ASSISTANCE COORDINATING COUNCIL
V,
MASSACHUSETTS OFFICE OF BUSINESS DEVELOPMENT
100 CAMBRIDGE STREET, SUITE 1010
BOSTON, MA 02114
TELEPHONE: 617-788-3670
�FAX: 617-788-3695
www.mass.izov/eOhed
DEVAL L.PATRICK GREG BIALECKI
GO�RNOR UNDE�ECRETARY OF BUSENESS
DEWLOPMENT,CO-CRAM
TIMOTHY P.MURRAY
L]�NANTGOVERNOR TINA BROOKS
UNDERSECRETARY OF HOUSING AND
COMMUNMDEWLOPWWCO-CflAM
January 9, 2009
BYCERTIFIEDMAIL
J. Hilary Rockett,Jr.
Pickering Wharf Realty Trust
190 Pleasant Street
Marblehead, MA 01945
Notice of Recommended Decertification of Pickering Wharf Realty Trust
Dear J. Hilary Rockett, Jr.:
In accordance with 402 CMR 2.13(5)you are hereby notified that pursuant to 402 CIVIR 2.13(l), Mass. G.L.23A
Section 3F and 760 CMR 22.08(3), the Economic Assistance Coordinatiing Council recommends decertification of
Pickering Wharf Realty Trust due to non-compliance of job creation per review and investigation of the Certified
Project's Fiscal Year 2007 Annual Reporting Forms. Decertification will result in revoking the EACC's approval of
the Certified Project designation and Tax Increment Financing ("TIF") plan and agreement for Pickering Wharf
Realty Trust.
According to Mass. GL 23A, Section 3F and 760 CMR 22.08(3), if the EACC finds that Pickering Wharf Realty
Trust as a party to the TIF plan and agreement in question, has deviated from the requirements outlined in those
agreements so substantially as to constitute a material variance (the Certified Project reported less than 50% of
permanent, full-time jobs originally projected) to the extent that it frustrates the public purposes and the realization of
significant economic benefits which provided part of the basis for the EACC's original approval of the TIF plan and
agreement, then the EACC may revoke its approval of the relevant portion(s) of the existing TIF plan and
agreement. The effect of such revocation shall be the elimination of all prospective tax incentives your business is
receiving from the municipality and the Commonwealth of Massachusetts under the EDIP.
Please be advised that you have the right to request a hearing to present all relevant evidence and/or
documentation supporting the projects eligibility in order to remain certified. If you wish to be heard on this matter,
please submit your request for a hearing on or before the January 30, 2009 deadline to: Lauren Jones, MA Office
of Business Development, 100 Cambridge Street, Suite 1010, Boston, MA 02114.
If you have any specific questions concerning this decision, please call 617.788.3634.
R ards,
Lauren Jones
Senior Project Manager
Economic Development Incentive Program
CC: Economic Assistance Coordinating Council
Salem
THOMAS K. EGAN
COUNSELOR AT LAW
190 PLEASANT STREET
MARBLEHEAD,MAO]945
FAX 781 639-2290 'D
781 639-4212 'E"VV�EE
FEB 0 5 2009
DEPT. 0�FLANNiNG&
COW".P�YLHVELG�-�EW
February 3, 2009
City of Salem
ATTN: Department of Planning and Community Development
Tom Daniel, AICP Economic Development Manager
120 Washington Street, P Floor
Salem, MA 01970
RE: Appeal—Pickering Wharf Realty Trust
RE: January 9, 2009, Notice of Recommended Decertification
of Pickering Wharf Realty Trust and Request for a hearing
Dear Mr. Daniel:
As per our January 30, 2009, meeting regarding the above-referenced matter,
please receive the City of Salem's copy of the corrected 2007 EDIP form submitted to the
EACC on January 30, 2009.
Thank you.
Very tru y yours
Thomas K. Egan, Esq.
TKE:sloc
Enclosure
_'1117"Z.ilAk"
xv�x kjlx 1 LIN ky r kikuyl
When filling out this reporting form please follow the instructions of the enclosed"Instructional
Assistance Sheet". If you, need to obtain this sheet please contact Brenda Reynolds at 617 788-3634.
L CONTACTINFORMATION, (Ple a*yeprint or type)
(a) Business Name: Pickering Wha.rf Realty Trust, a/k/a Derby & Congress Street Realty Trust
(b) Address: 190 Pleasant Street
(C) City/State(Zip: Marblehead, MA 01945
(d) Contact Person(s): J. Hilary Rockett, Trustee
(e) Telephone: 781-631-3070
(f) E-mail address: kdunnCarockettrealty.com
(g) Name of Project Salem Waterfront Hotel & Suites
(h) Municipality Project Is Located In: Salem, MA
Ji) Date Project Was Certified by the EACC: . o�-/�25/1998
NAICS Code of Certified Project(6 digit co�de): 7211.0
2, NEWEMPLOYEESATPROZECTLOCATIO*. (Only Permanent Full-Time Employees)
(a) FY2.007 Employees(7/l/2006 through 6/30/2007): - 9
(b) Number of FY2007 Employees That Reside in the E��o�nomicTarget Area: 12
(c) Total Employees(Date of Certification by EACC through 6/30/2.007): 25
(d) Number of Total Employees That Reside in the Economic Target Area: 17
(e) Average Yearly Wage of Employees 11ired since Date of EACC Certification: $43,710.00
. 3. TOTAL IMIESTMENTATPROJECTLOCATION.
(a) FY2007 Investment(7/.1/2006 through 6/30/2007): S 74,383.00
(b) Total Investment(From Date of Certification by EACC'through6/30/2007): S
12,653,493.00
4. STATE BENEFITS.
(a) Amount of 5%EOA Tax Credit Claimed for FY2007: S' 15,606.00
(b) Total Amourltof 5%EOA Tax Credit Claimed Since Date of Certification. $ 37,1�i3.o
o
(C) Am Ount Of 100/-Ab,andoned Building Tax Deduction Claimed in FY2007: S 0
5. LOCAL BENEFITS.
(a) Type of Incentive Received(circle one):. TIF or STA
(b) FY2007 Property Taxes Paid to Municipality: S 8-1183.81
(c) FY2007 Property Taxes Exempted Due to TIF or STA: S o
(d) Total Taxes Paid to Municipality since Date of Certification: S. (2004-2008) $432026.11
(c) Total Taxes Exempted by Municipality since Date of Certification: $
6 CERTIFIED PROJECTSTATUS
(Please print or type) What is the status of the expansion project described in your Certified Project
Application or Tax Increment Financing Agreement? (Please Attach Separate Description)
7. AUTHORIZATION.
1,(print or type name and title) J. Hilary Rockett; Trustee
hereby certify that the information withi
project's job creation and investment. a this.Annual Reporting Form is true. 'and accurate, and reflects the
k121�113;1�
(Signature),�'
8. PLEASE RE TURN COMPLETED I rin e te (Date)
mber 28 2007 TO:
Brenda Reynolds,Economic Assistance Coordinating Council
1 Ashburton Place—Suite 2101 —Bosto
n MA 02108.
Tel: (617) 788-3634; Fax: (617) 78W 3695
THOMAS K. EGAN
COUNSELOR AT LAW
190 PLEASANT STREET
MARBLEHEAD,MA 01946
781 639-4212 JAN 3 0 2009
FAX 781 639-2290
DEPT. Q�TLA*.AG&
`B'EL0—fSkJT
00W-,�IUNTYL
January 30, 2009
VIA HAND DELIVERY
Ms. Lauren Jones
MA Office of Business Development
and
Senior Project Manager
Commonwealth of Massachusetts Economic Assistance Coordinating Council
100 Cambridge Street, Suite 10 10
Boston, MA 02114
RE: Appeal—Pickering Wharf Realty Trust
RE: January 9, 2009,Notice of Recommended Decertification
of Pickerin2 Wharf Realty Trust and Request for a hearing
Dear Ms. Jones:
As you know, I am counsel for Pickering Wharf Realty Trust(the"Trust") and
the Salem Waterfront Hotel & Suites (the"Hotel"). This letter constitutes both my
clients' requests for a hearing. The request for a hearing has been timely filed before the
expiration of the January 30, 2009, deadline, as verified by Economic Development
Incentive Program(the"Program") officer Brenda Reynolds on January 30, 2009.
Thank you.
Very truly yours,
Thomas . Egan,
TKE:sloc
Enclosures
cc: City of Salem
ATTN: Department of Planning and Community Development
Tom Daniel,AICP Economic Development Manager
120 Washington Street, P Floor
Salem, MA 01970
COMMONWEALTH OF MASSACHUSETTS
ECONOMIC ASSISTANCE COORDINATING COUNCIL
MASSACHUSETTS OFFICE OF BUSINESS DEVELOPMENT
100 CAMBRIDGE STREET, SUITE 10 10
BOSTON, MA 02114 RE -f- VED
t C-4;--i ,t �., �
TELEPHONE: 617-788-3670 JAN 1 2 2009
FAX: 617-788-3695
www.rnass.aov/eohed OCPT. OF FLAW)IN, 13 &
COW.,11,18TV DZE:'WLOr?#r:PlT
DEVAL L.PATRICK GREG BIALECKI
GOVERNOR UNDERSECRETARY OF BUSINESS
DEVELOPMENT,CO-CHAIR
TIMOTHY P.MURRAY
LIEUTUNANTGOVERNOR TINA BROOKS
UNDERSECRETARY OF HOUSING AND
COMMUNITY DEVELOPWNT,C�CHAIR
January 9, 2009
BY CERTIFIED MAIL
J. Hilary Rockeft, Jr.
Pickering Wharf Realty Trust
190 Pleasant Street
.Marblehead, MA 01945
Notice of Recommended Decertification of Pickering Wharf Realty Trust
Dear J. Hilary Rockeft,Jr.:
In accordance with 402 CMR 2.13(5)you are hereby notified that pursuant to 402 CIVIR 2.13(l), Mass. G.L.23A
Section 3F and 760 CMR 22.08(3), the Economic Assistance Coordinatiing Council recommends decertification of
Pickering Wharf Realty Trust due to non-compliance of job creation per review and investigation of the Certified
Project's Fiscal Year 2007 Annual Reporting Forms. Decertification will result in revoking the EACC's approval of
the Certified Project designation and Tax Increment Financing ("TIF") plan and agreement for Pickering Wharf
Realty Trust.
According to Mass. GL 23A, Section 3F and 760 CMR 22.08(3), if the EACC finds that Pickering Wharf Realty
Trust as a party to the TIF plan and agreement in question, has deviated from the requirements outlined in those
agreements so substantially as to constitute a material variance (the Certified Project reported less than 50% of
permanent, full-time jobs originally projected) to the extent that it frustrates the public purposes and the realization of
significant economic benefits which provided part of the basis for the EACC's original approval of the TIF plan and
agreement, then the EACC may revoke its approval of the relevant portion(s) of the existing TIF plan and
agreement. The effect of such revocation shall be the elimination of all prospective tax incentives your business is
receiving from the municipality and the Commonwealth of Massachusetts under the EDIP.
Please be advised that you have the right to request a hearing to present all relevant evidence and/or
documentation supporting the project's eligibility in order to remain certified. If you wish to be heard on this matter,
please submit your request for a hearing on or before the January 30, 2009 deadline to: Lauren Jones, MA Office
of Business Development, 100 Cambridge Street, Suite 1010. Boston, MA 02114.
If you have any specific questions concerning this decision, please call 617.788.3634.
R ards,
Lauren Jones
Senior Project Manager
Economic Development Incentive Program
CC: Economic Assistance Coordinating Council
Salem
0
CITY OF SALEM, MASSACHUSE17S
NEIL J. HARRINGTON
MAYOR
PRESS RELEASE FOR MORE INFORMATION CONTACT
FOR IMMEDIATE RELEASE MAYOR NEIL J. HARRINGTON
OCTOBER 23,1997 (978)745-9595 EXT. 201
MAYOR HARRINGTON ANNOUNCES HOTEL AT PICKERING WHARF
Mayor Neil 1 Harrington and the owners of Pickering Wharf, J. Hilary Rockett and J.
Hilary Rockett, Jr. today unveiled preliminary plans for a new suite hotel at Pickering Wharf
The plans were unveiled today in ajoint press conference with Mayor Harrington, City Planner
Craig Wheeler, and the R&kc4is.
Mayor Harrington stated, "The construction of a new suite hotel at Pickering Wharf will
be a major boost to the South Harbor area. This announcement is further proof that our
economic development activities are heading in the right direction and that people are willing to
make major investments in the City of Salem."
J. Hilary Rockett stated, "The Suite Hotel is the newest concept in the hotel business,
wherein each suite has at least two rooms with a living room/dining room area and either one or
two bedrooms and it caters to extended stay tourists and business clientele. The services are
limited, in that there are no function rooms, but guests will have cooking facilities in their own
suite."
J. Hilary Rockett Jr., stated, "In May of this year, Mayor Harrington approached us about
the possibility of building a hotel at Pickering Wharf, and we initially told the Mayor that we
were msure because the construction of a hotel was financially a very risky venture. However,
we told him that we might be interested if a hotel study could be provided that would show us
that there was (1) a need for another hotel in Salem and (2)that there would be revenues
sufficient to support a multi-million dollar hotel, and (3)that the Peabody Essex Museum was
staying in Salem."
Rockett further stated, "The discussions with the Mayor continued through the fall .
During that time, Mayor Harrington instituted a hotel study and the preliminary data support the
threshold we believe it was necessary for us to meet in order to make the financial commitment
to a new hotel. We commissioned three architects to see if a hotel could properly be situated in
Pickering Wharf, and this rendering was the best of three submittals."
-MORE-
SALEM CITY HALL - 93 WASHINGTON STREET - SALEM, MASSACHUSETTS 01970 - 978/745-9595 FAX 978/744-9327
Rockett further stated, "I want to emphasize that there are many issues that need to be
thoroughly discussed and resolved and we look forward to working with the city to make this
project a reality."
Mayor Harrington stated, "We have come a long way in our discussions over the past 6
months, and we have a distance to go, but a new hotel will be fantastic for Salem and the
Peabody Essex Museum. It would allow many more tourists and corporate visitors to stay a few
days in Salem and view our many historic attractions. The negotiations with New England
Power Company and the Peabody Essex Museum were difficult but we prevailed; now we need
the same effort to make sure that this hotel becomes a reality."
-30-
ROCKETT MANAGETvIENT&REALTY CO.,INC-
190 PLEASANT STREET
MARBLEHEAD,MA 01945
TEL. (Mj�)6-31-3070
FAX(617)639-2290
J.IBLARY ROCKETT,JR.
Vice President
TELECOPIER CONTROL SHEET
TO: Mary Cassidy-Salem Planning Department
FAX#: 978-740-0404
DATE: 1/28/98
MOM: J- Hilary Rockett,Jr.
SUBJECT:
-# OF PAGE& 4 (Including cover page)
Please contact Nancy Hayes at 617/631-3070
with any trarmnission problems.
Notes:
MEMORANDUM OF UNDERSTANDING
between the
PICKERING WHARF ROTEL ENTnT
and the
CITY OF SALEM
This document will serve as a Memorandum of Understanding between the City
of Salem and the Pickering Wharf Hotel ENTITY. The items included outline the
expectations and cominitments of the two signatory partim The City of Salem,(Cn-Y)
and the Picketing Wharf Hotel Entity(ENTITY),Agree that this Memorandum of
UnderstAndlug reflects the status of the project as of_and each party agrees to
work toward the satisfactory completion of all items included herein.
Whereas,the City of Salem has commissioned a Hotel Study to determine the
feasibility of adding Hotel rooms in Salem and
Whereas,the ENTITY has an interest in undertaking a major redevelopment of
Pickering Wharf,and
Whereas, the ENTITY believes that the Hotel Study is sufficient evidence that
development of a Hotel at Pickering Wharf is feasible,and
Whereas, the Hotel Study,the CITY and the ENTITY agree that such feasibility is
based upon the ability to provide public development assistance to the developer,
Now therefore, the CITY and the ENTITY,based on the findings of the Lan&uer
Group Hotel Study,agree to the following:
THE HOTEL ENTrrY AGREES TO :
1. Purchase and demolish the Eastern Bank building.
2. Relocate Eastern Bank on-sitc at Pickering Wharf.
3. Develop a hotel of not less than 70 and not more than 140 rooms.
4. Provide a similar amount of retail space to what currently exists at Pickering Wharf.
5. Improve accessibility to the waterftout by utilizing State grant funding to rebuild the
sea-walk around Pickering Wharf(from Congress Street to the Chase House).
6. Upgrade lighting and street-scape amenities throughout the interior and exterior of
Pickering Wharf.
7. Improve the public open spaces on the interior of Pickering Wharf.
0c:91
THE CM AGREES TO:
The CITY Will benefit from the new construction and upgrade of Pickering
Whalf,the creation Of construction and Permanent jobs,continuation of the existing tax
Payment at Pickering W113174 and the generation of approximately$113,000 In Hotel
Tax Revenue. Thus,the net benefit to the CITY in Year one is substantial enough to
warrant the TIF outlined below.
1) A Tax Increment finance Plan as follows:
Year I - 12 1 000/a exemption of new construction
Year 13 80%exemption of new construction
Year 14 601/a exemption of new construction
Year 15 40%exemption of new construction
Year 16 20%exemption of new construction
Year 17 10%exemption of new construction
Year IS 00/0 exemption of new construction
2) Loan to the ENTITY,the Urban Development Action Grant finds from the Salem
Armory UDAG- The terms and conditions of the UDAG funding win be as follows:
Principal amount: $994,000.
Length of term: 30 years
Interest rate: 40/a
Repayment Schedule: 30 years of equal monthly payments beginning
during the 25th month following the opening
of the Hot&
Conditions: Subordinate to private financing
1) The CITY and the ENTITY agree to work cooperatively on application for funding
under the Community Development Action Grant(CDAG),Public Works Economic
Development(PWED)Programs and any other appropriate programs. CITY agrees
to works diligently to provide the necessary amount of support for gaining approvaj
for such funding requests.
4) In order to provide parking for the proposed Hotel and to raise revenue at the new
garage,the CITY agrees to lease the 3rd floor of the new parking garage at
South Harbor to the ENTITY for use as valet and other Hotel parking at a rate equal to
that being charged for annual passes at the Ent India Parking Garage. In addition,
the CITY agrees to incorporate the Pickering Wharf name in the name of the new
garage,i-e-, The South Harbor Garage at Pickering Wharf.
XWnW XX3M3OM:WO8J tC :St 86-BZ-NVr
5) In connechon with the recently executed Tax Agreement between the CITY and New
England Power Company(NEPCO),NEPCO has agreed to transfer its mterest in the
parking lot located at 25 Peabody St. to the CITY. When the CITY gets control
of this property,it will take all necessary steps to transfer or assign all its rights in this
property to the ENTITY. The ENTITY agrees to take ownership of the parcel,and
agrees to do so understanding the potential for environmental coutarrunabon at the
site.In addition to accepting the site without environmental clearance,the
consideraton granted to the CITY and NEPCO in exchange for such parcel will
include the creation of 4 tour bus parking spaces at the lot and agreement by the
ENTITY to provide a 20 foot strip along the water's edge for use as a sea-walk in
accordance with the South Harbor Plan. Additionally,the CITY acknowledges that
the ENTITY has preliminary plans to build a parking garage on the site in the future
and supports said construction.
Dated this day of October, 1997.
CITY of Salem by its Mayor,duly authorized
Neil 1.HarringtoN Mayor
Pickering Wharf Realty Trust
J. Hilary Rockett�Trustee
S201Y
-YbpLF
Z'9e
--S-2 0' X
(25
2 o ' 'x 0-5� 77F
Salem
Redevelopment
Authority
Salem Redevelopment Authority.—, 8
Loan4ppik
Introduction: The Salem Redevelopment Autl
Program in 1985 to encourage economic develc
joined the program, allowing the SRA to partici
To qualify for a loan, applicants must operate b
(downtown Salem), shown on the attached map
provide evidence of a satisfactor
demonstrate that the borrower is
offer appropriate collateral
be willina to nrnyide-a-nersonal
o � o
� o M
�1 � N1
N � M
o �`
�` ��
QQ M
O
IAI Salem
Redevelopment
Authority
Salem-Redevelopment Authority:— S
Loan Applic
Introduction: The Salem Redevelopment Autt
Program in 1985 to encourage economic develc
joined the program, allowing the SRA to partici
To qualify for a loan, applicants must operate b
(downtown Salem), shown on the attached map
provide evidence of a satis acto
demonstrate that the borrower i
offer appropriate collateral
be willinE to nrovide-a-nersonall
To: Hilary Rocket't,Jr. FAcsiMILE
Fax (781) 639-2290 City of Salem
Re: Certified Project Application and TIF Plan drafts Planning
Date: May 8, 1998
Pages including this cover sheet.
Comments:
Hilary,
Here are preliminary drafts of the certified project application and the TIF plan. I have marked
them up in several areas. I need you review the documents and to supply needed
information.
Talk to you soon,
Mary
From the desk of...
Mary C.Cassidy
Economic Development Planner
City of Salem Planning Department
One Salem Green
Salem,MA 01970
978-745-9595 ext.311
Fax:978-740-0404
FAXFROM.
CITY OF SALEM, MA
PLANNING DEPARTMENT
ONE SALEM GREEN
SALEM, MA 01970
(978) 745-9595 X 3 11
FAX (978) 740-0404
DATE: Npujq �
TIME:
TO: Wv--OA
FROM: P4/yLi "d,)
FAX #: — R � C-1
SUBJECT:
PAGES:
(Not including cover sheet)
COMMENTS:
Uj -t-0 4-��
Uf 0\, AA-u--f)
CITY OF SALEM
RESOLUTION
AUTHORIZING A TAX INCREMENT FINANCING AGREEMENT
For Pickering Wharf Realty Trust
Ordered:WHEREAS, the City of Salem is part of the.area designated the Beverly& Salem Regional
Economic Target Area and the Salem Economic Opportunity Area;
WHEREAS,the Mayor of the City of Salem has prepared a Tax Increment Financing Agreement
in accordance of Chapter 40 and 751 CMR 11.00;
WHEREAS, there is strong support for economic development and the use of Tax Increment
Financing as an economic development tool to encourage business expansion in and
relocation to the City of Salem;
WHEREAS, there is strong support for using Tax Increment Financing to encourage the
development of a Hotel at Pickering Wharf, the property owned by Pickering Wharf
Realty Trust;
WHEREAS.Ithis property is located in the Salem Economic Opportunity Area;
NOW THEREFORE BE IT RESOLVED by the Salem City Council that:
(1) The Tax Increment Financing Agreement be adopted as it has been substantially
submitted to the City Council. A copy of said Tax Increment Financing Agreement is
attached as Exhibit A, and made part of this Resolution.
(2) The area to be designated as a Tax Increment Financing Zone is:
The following condominium unit in the Pickering Wharf Condominium (the
"Condominium") in Salem in the County of Essex and Commonwealth of Massachusetts,
created by and described in the Master Deed of Pickering Wharf Condominium dated
August 3), 1979 recorded with Essex South Registry of Deeds in Book 6624, Page 141, as
amended by a First Amendment to Master Deed dated November 9, 1979, recorded with
Essex South Registry of Deeds in Book 6653, Page 99, by a Second Amendment to
Master Deed dated December 28, 1979, recorded with Essex South Registry of Deeds in
Book 6667, Page 39, and as farther amended by a Third Amendment to Master Deed dated
April 4, 1980, recorded with Essex South Registry of Deeds in Book 6692, Page 3336 (said
master deed as so amended is hereinafter referred to as the"Master Deed"):
Building Unit Percentake Interest
Derby A 10.8775
said unit A, Derby Building being a part of the total Master Deed described above.
Together with the undivided percentage interests in the common areas and facilities of the
Condominium described in the Master Deed as set forth for the unit above.
Subject to and with the benefit of all easements, rights, reservations, restrictions,
agreements and provisions contained in the Master Deed, in the Agreement and
Declaration of Trust of the Pickering Wharf Condominium Trust dated August 3, 1979,
recorded with Essex South Registry of Deeds in Book 6624, Page 168, in the By-Laws of
Pickering Wharf Condominium recorded with Essex South Registry of Deeds in Book
6624, Page 179, and in any rule-s and regulations promulgated pursuant thereto, as any of
the foregoing may be amended from time to time.
Subject to and with the benefit of the provisions of Massachusetts General Laws Chapter
183A as now in force and as amended from time to time.
The foregoing unit is intended to be used for any purpose allowed by applicable law,
zoning law, license, permit, use regulation, special permit, exception or variance.
(3) A map of the Tax Increment Financing Zone is hereby attached as Exhibit B and
made part of this Resolution.
(4) The Tax Increment Financing Agreement shall be binding on all subsequent
owners of the property in the Tax Increment Financing Zone. The City of Salem
reserves the right to review and renegotiate the Tax Increment Financing
Agreement if the business activity ceases to be fully operational during the life of
the Tax Increment Financing Agreement, as specified in the Tax Increment
Financing Agreement.
(5) A copy of the adopted Tax Increment Financing Agreement shall be forwarded to
the Massachusetts Economic Assistance Coordinating Council for its approval.
(6) The effective date of the Tax Increment Financing Agreement shall be July 1, 1999
(Fiscal Year 2000), whichever is later.
(7) The Mayor is hereby authorized to execute and implement the Tax Increment
Financing Agreement.
Adopted this I Ith day of June, 1998 by the Salem City Council at a regular City Council
meeting with a quorum present.
mk�
Stanley J. Us6'viNJr , iayAo U Date
ATTEST:
-U—eboriih E. Burkinsha-w, City Clerk
SEAL
EXHIBIT A: Tax Increment Financing Agreement
EXHIBIT B: Map of Tax Increment Financing Zone
lll� OF Sl�m
Yea and Nay Vote of City.Counco
,Upon the QueWm�pf
ZAX
?�z 7'C I
z2f
Z
Date
1"B Yea Nay Pffm Absent
MwkKBbdr V7"
ReOna IL
Tbumms H.Forey
,7
Somb AC Hayes V/
m A.Kelky
Joan ILI Lovdy
scottimcf.magmin -7
v
Peter IL r�i6m
Leouwd F.O'lAary,Pm&
21
aff cuum
SALEW MASS,
U"11
S CITY OF SALEM
In City Council, May 14 , 1998
RESOLUTION
APPROVING CERTIFIED PROJECT APPLICATION OF
PICKERING WHARF REALTY TRUST
WHEREAS, Pickering Wharf Realty Trust has applied for designation as a Certified Project
under the Massachusetts Economic Development Incentive Program created by Chapter
23A of Massachusetts General laws;
WHEREAS, Pickering Wharf Realty Trust meets the minimum standards of the Economic
Development incentive Program and the local economic development goals and criteria
established as part of the documents creating*the Beverly & Salem Regional Economic
Target Area and the Salem Economic Opportunity Area;
WHEREAS, the proposed certified project is located at the comer of Congress and Derby
Streets. within the boundaries of the Salem Economic Opportunity Area. The legal description is
as follows:
The following condominium unit in the Pickering Wharf Condominium (the
"Condominium") in Salem in the County of Essex and Commonwealth of
Massachusetts, created by and described in the Master Deed of Pickering Wharf
Condominium dated August 3, 1979 recorded with Essex South Registry of Deeds in
Book 6624, Page 141, as amended by a First Amendment to Master Deed dated
November 9, 1979, recorded with Essex South Registry of Deeds in Book 6653, Page 99,
by a Second Amendment to Master Deed dated December 28, 1979, recorded with Essex
South Registry of Deeds in Book 6667, Page 39, and as further amended by a Third
Amendment to Master Deed dated April 4, 1980, recorded with Essex South Registry of
Deeds in Book 6692, Page 336(said master deed as so amended is hereinafter referred to
as the "Master Deed"):
Building Unit Percentaee In erest -
Derby A 10.8775
said unit A, Derby Building being a part of the total Master Deed described above.
Together with the undivided percentage interests in the common areas and facilities of the
Condominium described in the Master Deed as set forth for the unit above.
Subject to and with the benefit of all easements, rights, reservations, restrictions,
agreements and provisions contained in the Master Deed, in the Agreement and
Declaration of Trust of the Pickering Wharf Condominium Trust dated August 3, 1979,
recorded with Essex South Registry of Deeds in Book 6624, Page 168, in the By-Laws of
Pickering Wharf Condominium recorded with Essex South Registry of Deeds in Book
6624, Page 179, and in any rules and regulations promulgated pursuant thereto, as any of
the foregoing may be amended from time to time.
Subject to and with the benefit of the provisions of Massachusetts General Laws Chapter
183A as now in force and as amended from time to time.
The foregoing unit is intended to be used for any purpose allowed by applicable law,
zoning law, license, permit,use regulation, special permit, exception or variance.
WHEREAS the City of Salem has agreed to offer Pickering Wharf Realty Trust a Tax
Increment Financing Agreement;
WHEREAS, Pickering Wharf Realty Trust will invest approximately $3,54 1,100 to
develop a hotel at Pickering Wharf, an investment which creates approximately
60, new, permanent jobs for residents of the Beverly & Salem Regional
Economic Target Area.
WHEREAS, the construction of a hotel at Pickering Wharf will substantially improve the
aesthetic appearance of the property and reduce blight on one of Salem's entrance
corridors;
NOW THEREFORE BE IT RESOLVED that the Salem City Council approves the
Certified Project application of Pickering Wharf Realty Trust, designating this project as
a certified project for a period of thirteen years, and forwards said application for
certification to the Massachusetts Economic Assistance Coordinating Council for its
approval and endorsement.
Adopted this I Ith day of June, 1998, by the Salem City Council.
Stanley J. Usovlc�,'Jr., Mayor
Date
Alt2q
Deborah E. Burkinshaw, City Cl�rk
SEAL
CrrY OF SALEM
Via and Nay Vote of City Coundl
Upon the Quesirm of
Dote .1998. kYea Nay Pres. Absent ,
Mark K Blair
jobn J.Donalkne
Regina R.Flymm
Tboomm;EL Furey
'Kevin P—Harvey
SarabACElayes ,
William A.Kelley
Joan&LOV*
Peter Pasim"
Leonard F.OLeary,Pres.
TMAL,
eA 04
W
crrircLum
A TRUE COPf ATTEST
�7
CITY CLERK
SALEM, MASS.
..........
71 1 il -1 .
i iL
i
-Ml
The Massachusetts Economic Development Incentive Program
Certified Project Application
Applicant Information
1. Name and address of business(es) submitting this application:
Pickering Wharf Realty Trust
J. Hilary Rockett, Trustee
190 Pleasant Street
Marblehead, MA 01945
Fiscal year end is: December 31
2. Name and address of project (if different from above):
Pickering Wharf Hotel
Corner of Congress Street & Derby Street
Salem, MA 01970
3. Location of ETA:
Beverly & Salem Regional ETA
4. Location of EOA:
Salem
5. Authorization: I/We (print), Of
the entity applying fd Certified Project des ignation,�hereby
certify that the information within this application is true and
accurate, and reflects the project's intentions for job creation and
investment. I understand that the information provided within
t for the duration of the project
C
Signature (Date)
Signature (Date)
6. Nature and purpose of project:
INTRODUCTION AND HISTORY OF PROJECT DEVELOPMENT
Pickering Wharf Realty Trust seeks Certified Project designation for the Pickering
Wharf Hotel to be developed at the corner of Derby and Congress Streets. Salem is a
major New England tourist destination that draws over 650,000 visitors annually to its
cultural, historic and maritime attractions. Due to a limited supply of overnight
accommodations, tourist and business visitor dollars are spent in communities such as
Danvers and Peabody which have numerous hotels with easy access to major highways.
The trustees of Pickering Wharf Realty Trust recognized the need for additional hotel
accommodations in Salem and that the potential space available at Pickering Wharf was
an ideal location. The developers conducted an extensive financial analysis of the project
and concluded that the development would not be economically feasible without property
tax relief through a TIF agreement. Their findings were supported by a Hotel Study
conducted by Landauer Group that indicated the Pickering Wharf hotel site was the most
Suitable location in Salem for new development and the one most likely to be supported
by the market. Their analysis also concluded that the cash flow generated by the project
for debt service would not be sufficient to attract private sector developers without
economic assistance from the community.
Rockett Management & Realty Company was established in 1968. The company
develops, manages and owns several commercial and residential properties, including
400 Highland Place, Route 107 in Salem, the Village Plaza in Marblehead and several
apartment buildings. The Pickering Wharf Realty Trust was established prior to the
purchase of Pickering Wharf on May 2, 1996.
Pickering Wharf Realty Trust acquired Pickering Wharf in June 1996 and
initiated the successful revitalization of this popular waterfront destination. Pickering
Wharf had been for sale since 1991 and had begun to show signs of neglect that have
since been reversed under Rockett Management Company's ownership. As a part of
the owner's plans for a major redevelopment of Pickering Wharf, a hotel development
was proposed to be located at the corner of Derby and Congress Streets.
Pickering Wharf Realty Trust plans to construct an eighty +/- room, three story hotel
containing standard 14' x 36' rooms featuring kitchen facilities. The ground floor will
offer 18,000 square feet of retail space. The development will be a total of four stories.
The development cost of the hotel portion of the project is $3,54 1,100. The hotel will
be approximately 50,000 square feet.
The overall project cost is $4,441,100. The retail portion of the project is estimated to
cost $900,000. Please refer to the chart on page 4 for a cost breakdown.
The project is projected to employ 60 persons in net, new permanent jobs for the ETA.
The existing conditions of the hotel site include retail and office space contained in two
buildings and an Eastern Bank. Ninety percent of the retail and office space has been
abandoned for over two years. The two buildings housing retail and office will be
demolished and the retail uses will be relocated to the ground floor of the hotel. The
bank will be demolished and relocated next to the hotel site.
The applicant seeks certification for the hotel portion of the project only. All newly
constructed retail space, including the relocated Eastern Bank, will be taxed at full
valuation.
In addition, the City and the developer have entered into a Memorandum of
Understanding in which each party has pledged to work in a public/private partnership
to secure state and federal funds for items such as increasing public access to the
waterfront. There is an unfinished segment of a seawalk from Congress Street to the
Chase House restaurant to be addressed with the use of grant funds.
7. Is this business new to Massachusetts? 4- Yes El No
If no:
Where are the existing Massachusetts facilities?
Will this project require/tri.-ger the closing or consolidation of any
Massachusetts facilities? If yes, please explain.
8. Is this project an expansion of an existing business? El Yes -1 No
If yes, check the appropriate box: El at existing location
• at new location in same municipality
• at new location in different municipality
Budget for Project
Soft Costs Budget
Architecture Fees 150,000
Structural/Mechanical Engineering 38,000
21 E Site Report 10,000
LegalFees 18,000
General Conditions 85,000
Business Relocation Costs 125,000
Bank Loan Fees 150,000
Permit 15,000
Site Superintendent 75,000
Office Expense 30,000
Hard Costs
Demolition 145,000
Site Preparation 45,000
Piles/Caps 160,000
Grade Beams 129,000
Ist Floor Structural Slab 106,000
Structural Plank/Steel Structure 513,000
Concrete Slabs (3) 94,000
Roofing 145,000
Towers/Light Steel Framing 0
Staircases 51,000
Elevator 125,000
Exterior Wall System 397,000
Glass & Glazing 150,000
Misc. Exterior Allowance 50,000
-0,000
Sprinkler System
4
Electrical 197,000
Plumbing 175,000
HVAC 365,000
Interior Dernising Partitions 157,000
Interior Allowance 215,000
Fire Alarm System 56,000
Excavation 86,000
Materials 22,000
Grading/Compaction 26,000
Curbing 22,000
Landscaping 27,000
Sprinkler System 7,100
Paving 61,000
Walkway 49,000
Sidewalk Pavers 25,000
Special Landscaping 15,000
Total 4,441,100
Breakdown of costs
Hotel 3,451,100
Retail 900,000
9. Job creation
In order to qualify for Certified Project status, the governing statute and regulations
require the creation of net, new, permanent full-time employees in Massachusetts. On
the chart provided (see next page), please fill in the blanks provided.
5
Work Force Analysis and job Creation Plan
Current TOTAL NEW JOBS NEW JOBS NEW JOBS NEW JOBS NEW JOBS NEW JOBS
employment projected new Year I Year 2 Year 3 Year 4 Year 5 Years 6-13
permanent
jobs
Total Employees at Certified Project 0 60 45 8 7 0 0 0
Facility
Total Employees at Other Sites in 0 0 0 0 0 0 0 0
Mass.
#of Employees at Certified Project 0 35 35 35 35 35 35 35
Location who live in the ETA
#of Permanent Full-Time Employees 0 45 35 5 5 0 0 0
#of Permanent Part-Time Employees 0 is 10 3 2 0 0 0
#of Temporary Full-Time Employees 0 70 0 0 0 0 0 0
construciton
#of Temporary Part-Time Employees 0 10 0 0 0 0 0 0
construction
#of Management Positions 0 4 0 0 0 0 0 0
Average Salary of Management 0 $50,000
Positions
#of Professional Positions 0 4 0 0 0 0 0 0
Average Salary of Professional 0 $40,000
Positions
#of Technical Positions 0 2 0 0 0 0 0 0
Average Salary of Technical Positions 0 $30,000
#of Skilled Positions 0 8 0 0 0 0 0 0
Average Salary of Skifled Positions $30,000
#of Unskilled Positions 0 10 1 0 1 0 1 0 0 1 0 0
Average Salary of Unskilled Positions $15,000
6
10. Certification for Abandoned Buildings: Does the proposed project involve the
renovation and reuse of an abandoned building? 0 Yes I No 11 Unsure
If yes or unsure, please answer the following questions:
(a) How long has the building been vacant? (If known, state date)
(b) During this period of time, what percentage of the building was vacant and
unused? If the percentage varied during this time period, provide information
for each change in the percent of vacant space and the applicable time period.
11. Local Employment: What actions will you take to recruit employees from among
residents of the ETA?
The hotel developers believe that the majority of new employees will be ETA residents,
as the company will advertise new positions exclusively in the Salem Evening News.
Pickering Wharf Realty Trust has the intention and capacity to achieve the anticipated
level of new permanent full-time jobs for residents of the municipality and the ETA.
The local labor supply is well qualified for the nature of the positions that will be
available in the hotel development. The hotel is located within walking distance of
several neighborhoods which will assist in reaching the anticipated level of new
permanent full-time jobs for residents of the municipality and the ETA.
12. Affirmative Action Statement:
It is the policy and practice of Pickering Wharf Realty Trust to hire and promote that
person deter-mined to be the best qualified without regard to race, color, religion, sex,
age, marital status, or national origin.
13. Agreement between the Business and Area Banks: Describe briefly the
business' local banking relationship(s), if any. Does the institution with which the
business banks participate in the Massachusetts Capital Access Program, which is
designed to commit a portion of the business' deposits to fund loans to local
businesses?
Pickering Wharf Realty Trust banks with Eastern Bank, who participates in the
Massachusetts Capital Access Program.
7
14. Economic benefits of project certification: Provide a description of the economic
benefits that are anticipated for the business and the project, if the project is cer-tified.
Also, provide any information, documentation or studies demonstrating any additional
benefits (i.e. reduction of blight, reuse oil abandoned buildings, clean up of
contaminated property, job training, provision of day care, any contributions to the
community, etc.) likely to accrue to the area as a result of Certified Project
designation.
Please describe:
Economic benefits to applicant
The benefits of project certification are summarized below:
Development is economically feasible with the receipt of investment tax
credits and property tax benefits
The developer will receive approximately $1,369,964 in local property
tax benefits over 13 years
The construction of a $3,873,400 hotel will entitle the company to
$193,670 in state 5% investment tax credits
The developer will receive additional state investment tax credits as a
result of investment in equipment for the hotel
Project provides an anchor for the Pickering Wharf development and
orients the visitor to Pickering Wharf and the waterfront
a 90 % abandoned building is removed from the site
quantity and quality of retail is greatly improved within Pickering Wharf
Economic benefits to the City of Salem
The City's tax base will be expanded; room taxes in the amount of
$968,927 will be received and parking fees in the amount of$451,710
will be generated
The reconfigured retail will generate additional tax revenue
After all local property tax exemptions expire, this project will generate
$185,121 per year in property tax revenues
60 new jobs will be generated through the staffing of the hotel
The hotel is to be located in the heart of Salem's waterfront area on one
of Salem's main entrance corridors. TheCity has launched several
initiatives to improve the appearance of commercial properties on
Salem's entrance corridors. This project will be a catalyst for additional
development and rehabilitation of the waterfront area
The City has historically suffered a loss of tourist revenue due to a
limited supply of hotel rooms. The new hotel and retail property taxes,
coupled with room tax and parking fees, will have a significant impact on
8
the City's economy. The waterfront location of the hotel will generate
more business for local retailers, restaurants and tourist destinations.
Special Requirements for Real Estate Projects
I. Will the business own or lease/rent the facility? I Own 13 Lease/Rent
If leasing/renting, please identify the developer/landlord, and state who will be the
taxpayer of record for the purpose of paying local real estate taxes.
If owning, will the business fully occupy the space? I Yes El No
If no, does the business intend to lease/rent the remaining space?
2. Describe how the various tax benefits and other economic incentives that will result
from Certified Project designation will be allocated among the business(e's) developing
the project (i.e. a developer or landlord) and the business(e's) intending to purchase,
lease or rent space at the facility (i.e. tenant or tenants). N/A
Supplemental Information
I Narne(s) of business(e's) intending to take advantage of state tax
incentives:
Business Name: Pickering Wharf Realty Trust
Federal Employer ID:04-6805953
Address: 190 Pleasant Street
Marblehead, MA 01945
Phone: (781) 631-3070
Fax: (781) 639-2290
Contact Person: J. Hilary Rockett, Jr., Trustee
Type of Organization (check that which applies):
0 Corporation: 0 For profit; 0 S Corp.; 0 Non-Profit
-1 Business Trust
• Partnership: 11 General Partnership; 1:1 Limited Partnership
• Individual
Level of interest: (Indicate the benefits the company seeks)
9
15% Investment Tax Credit
11 10% Abandoned Building Tax Deduction (if applicable)
I Local Real Estate Tax Incentive Beneficiary
2. Names and Addresses of Organization (please respond according to type)
Business Trust Beneficiaries:
J. Hilary Rockett and M. Denise Rockett
10 Foster Street
Marblehead, MA 01945
J. Hilary Rockett, Jr.
5 Corn Point Road
Marblehead, MA 01945
T. Michael Rockett
36 Roosevelt Avenue
Marblehead, MA 01945
Richard P. Rockett
7 Dunns Lane
Marblehead, MA 01945
Pamela M. Rockett
14 Roosevelt Avenue
Marblehead, MA 01945
3. Please provide names, addresses, phone numbers and contact persons
for organizations which may own or control or be affiliated with the
applicant organization:
Not Applicable
4. Certificate of Good Standing:
A Certificate of Good Standing is attached with this application.
mcc:Vi fforrns\cpap.wpd
10
RESOLUTION
APPROVING CERTIFIED PROJECT APPLICATION OF
PICKERING WHARF REALTY TRUST
WHEREAS, Pickering Wharf Realty Trust has applied for designation as a Certified Project
under the Massachusetts Economic Development Incentive Program created by Chapter
2')A of Massachusetts General laws;
WHEREAS, Pickering Wharf Realty Trust meets the minimum standards of the Economic
Development Incentive Program and the local economic development goals and criteria
established as part of the documents creating the Beverly & Salem Regional Economic
Target Area and the Salem Economic Opportunity Area;
WHEREAS, the proposed certified project is located at the comer of Congress and Derby
Streets, within the boundaries of the Salem Economic Opportunity Area. The legal description is
as follows:
The following condominium unit in the Pickering Wharf Condominium (the
"Condominium") in Salem in the County of Essex and Commonwealth of
Massachusetts, created by and described in the Master Deed of Pickering Wharf
Condominium dated August 3), 1979 recorded with Essex South Registry of Deeds in
Book 6624, Page 141, as amended by a First Amendment to Master Deed dated
November 9, 1979, recorded with Essex South Registry of Deeds in Book 6653, Page 99,
by a Second Amendment to Master Deed dated December 28, 1979, recorded with Essex
South Registry of Deeds in Book 6667, Page 39, and as further amended by a Third
Amendment to Master Deed dated April 4, 1980, recorded with Essex South Registry of
Deeds in Book 6692, Page 3)3 6 (said master deed as'so amended is hereinafter referred to
as the "Master Deed"):
Building Unit Percenta2e Interest
Derby A 10.8775
said unit A, Derby Building being a part of the total Master Deed described above.
Together with the undivided percentage interests in the common areas and facilities of the
Condominium described in the Master Deed as set forth for the unit above.
Subject to and with the benefit of all easements, rights, reservations, restrictions,
agreements and provisions contained in the Master Deed, in the Agreement and
Declaration of Trust of the Pickering Wharf Condominium Trust dated August 3), 1979,
recorded with Essex South Registry of Deeds in Book 6624, Page 168, in the By-Laws of
Pickering Wharf Condominium recorded with Essex South Registry of Deeds in Book
6624, Page 179, and in any rules and regulations promulgated pursuant thereto, as any of
the foregoing may be amended from time to time.
Subject to and with the benefit of the provisions of Massachusetts General Laws Chapter
183A as now in force and as amended from time to time.
The foregoing unit is intended to be used for any purpose allowed by applicable law,
zoning law, license, permit, use regulation, special permit, exception or variance.
WHEREAS the City of Salem has agreed to offer Pickering Wharf Realty Trust a Tax
Increment Financing Agreement;
WHEREAS, Pickering Wharf Realty Trust will invest approximately $3,541,100 to
develop a hotel at Pickering Wharf, an investment which creates approximately
-, new, permanent jobs for residents of the Beverly & Salem Regional
Economic Target Area.
WHEREAS, the construction of a hotel at Pickering Wharf will substantially improve the
aesthetic appearance of the property and reduce blight on one of Salem's entrance
corridors;
NOW THEREFORE BE IT RESOLVED that the Salem City Council approves the
Certified Project application of Pickering Wharf Realty Trust, designating this project as
a certified project for a period of thirteen years, and forwards said application for
certification to the Massachusetts Economic Assistance Coordinating Council for its
approval and endorsement.
Adopted this day of 199_, by
the Salem City Council.
Date
Stanley J. Usovicz, Jr., Mayor
Attest:
Deborah E. Burkinshaw, City Clerk
SEAL
Massachusetts Economic Development Incentive Program
Tax Increment Financing Plan
1. Location
A. Economic Opportunity Area (EOA): Salem EOA
B. Municipality: City of Salem
C. Tax Increment Financing (TIEF) Zone:
Attached are:
map of the ETA
map showing the general location of the proposed private project
parcel by parcel map
property lines and the outline of each building
map indicating infrastructure improvements, all thoroughfare, public rights of
way and easements
zoning map
location of proposed private and public projects
Common description of TIF Zone: The proposed TIF Zone is located at
the corner of Congress and Derby Streets in the Salem Economic Opportunity Area
(EOA). The tax parcel is Map 34, Lot 446.
Legal description of TIF Zone:
The following condominium unit in the Pickering Wharf Condominium (the
"Condominium") in Salem in the County of Essex and Commonwealth of
Massachusetts, created by and described in the Master Deed of Pickering Wharf
Condominium dated August 3), 1979 recorded with Essex South Registry of Deeds in
Book 6624, Page 141, as amended by a First Amendment to Master Deed dated
November 9, 1979, recorded with Essex South Registry of Deeds in Book 6653, Page 99,
by a Second Amendment to Master Deed dated December 28, 1979, recorded with Essex
South Registry of Deeds in Book 6667, Page 39, and as further amended by a Third
Amendment to Master Deed dated April 4, 1980, recorded with Essex South Registry of
Deeds in Book 6692, Page 336 (said master deed as so amended is hereinafter referred to
as the "Master Deed"):
Building Unit Percentage Interest
Derby A 10.8775
said unit A, Derby Building being a part of the total Master Deed described above.
Together with the undivided percentage interests in the common areas and facilities of the
Condominium described in the Master Deed,as set forth for the unit above.
Subject to and with the benefit of all easements, rights, reservations, restrictions,
agreements and provisions contained in the Master Deed, in the Agreement and
Declaration of Trust of the Pickering Wharf Condominium Trust dated August 3), 1979,
recorded with Essex South Registry of Deeds in Book 6624, Page 168, in the By-Laws of
Pickering Wharf Condominium recorded with Essex South Registry of Deeds in Book
6624, Page 179, and in any rules and regulations promulgated pursuant thereto, as any of
the foregoing may be amended from time to time.
Subject to and with the benefit of the provisions of Massachusetts General Laws Chapter
18')A as now in force and as amended from time to time.
The foregoing unit is intended to be used for any purpose allowed by applicable law,
zoning law, license, permit, use regulation, special permit, exception or variance.
D Narrative Description of TIF Zone:
Needs, Problems and Opportunities: Designation of this TIF Zone
meets the needs of, solves problems for and creates opportunities for Pickering Wharf
Realty Trust and the City of Salem.
DESCRIBE BELOW:
Solving problems and meeting the needs of Pickering Wharf Really Trust:
The trustees of Pickering Wharf Realty Trust made a major investment in Salem upon the
purchase of Pickering Wharf. The trustees were seeking an opportunity to enhance this
important investment and recognized that one of the problems facing Salem was the need
for additional hotel accommodations. The potential space available at Pickering Wharf
was considered an ideal location.
The developers conducted an extensive financial analysis of the project and
concluded that the development would not be economically feasible without property tax
relief through a TIF agreement. Their findings were supported by a Hotel Study
conducted by Landauer Group that indicated the Pickering Wharf hotel site
was the most suitable location in Salem for new development and the one most likely to
be supported by the market. Their analysis also concluded that the cash flow generated
by the project for debt service would not be sufficient to attract private sector developers
without economic assistance from the community.
2
Creating Opportunity for Pickering Wharf Realty Trust:
This project provides Pickering Wharf Realty Trust with an ideal opportunity to
enhance the value of Pickering Wharf and to establish an anchor in the heart of Salem's
busy waterfront district. In addition, the ground floor of the hotel will showcase an
improved quality and quantity of retail shops that will further enliven Pickering Wharf.
Pickering Wharf Realty Trust plans to construct an eighty +/- room, three story hotel
containing standard 14' x 36' rooms featuring kitchen facilities. The ground floor will
offer 18,000 square feet of retail space. The cost of the hotel portion of the project is
$3,451,100.
The construction timeframe is expected to be approximately one year, with construction
commencing in August of 1998 and ending in June of 1999.
The project is anticipated to employ 60 permanent, net, new jobs in the ETA.
Solving problems and meeting the needs of the City of Salem:
The hotel is to be located in the heart of Salem's waterfront area on one of Salem's
main entrance corridors. The City has launched several initiatives to improve the
appearance of commercial properties on Salem's entrance corridors. This project will
be a catalyst for additional development and rehabilitation of the waterfront area
The City has historically suffered a loss of tourist revenue due to a limited supply of
hotel rooms. The new hotel and retail property taxes, coupled with room tax and parking
fees, will have a significant impact on the City's economy. The waterfront location of the
hotel will generate more business for local retailers, restaurants and tourist destinations.
In addition, the City and the developer have entered into a Memorandum of
Understanding in which each party has pledged to work in a public/private partnership
to secure state and federal funds for items such as increasing public access to the
waterfront. There is an unfinished segment of a seawalk from Congress Street to the
Chase House restaurant to be addressed with the use of grant funds.
Creating Opportunity for the City of Salem.-
Designation of the TIF Zone and approval of this TIF Plan will help Pickering Wharf
Realty Trust establish a new hotel in Salem, which will generate jobs, room taxes,
parking fees, and property taxes of$185,121 at the expiration of the TIF. The
waterfront location of the hotel will generate more business for local retailers, restaurants
and tourist destinations.
3
E. Property owners within the proposed TIF Zone:
The property owner within the proposed TIF Zone is the Pickering Wharf Realty
Trust. The Trustees are:
J. Hilary Rockett
M. Denise Rockett
J. Hilary Rockett, Jr.
T. Michael Rockett
Richard P. Rockett
Pamela M. Rockett
11. Time
The TIF Plan and TIF Zone described here will be in effect for a period of thirteen
years.
111. TIF Zone & Economic Development
A. Economic Opportunities and Economic Benefits to the
Community: Approval of the proposed TIF Zone will create the
following economic development opportunities and benefits:
Creates jobs: 60 net, new permanent jobs
Generates tax revenue: see attached spreadsheet entitled "13 Year Tax
Increment Financing Plan"
Improves appearance of 90% abandoned property through demolition
The City's tax base will be expanded; room taxes and parking fees will be
generated, please see attached spreadsheet entitled "13 Year Tax Increment
Financing Plan"
The reconfigured retail will generate approximately $20,000 in additional tax
revenue per year in property tax revenues
The hotel is to be located in the heart of Salem's waterfront area on one of
Salem's main entrance corridors. The City has launched several initiatives to
improve the appearance of commercial properties on Salem's entrance
corridors. This project will be a catalyst for additional development and
rehabilitation of the waterfront area
The City has historically suffered a loss of tourist revenue due to a limited
supply of hotel rooms. The new hotel and retail property taxes, coupled with
room tax and parking fees, will have a significant impact on the City's economy.
The waterfront location of the hotel will generate more business for local retailers,
restaurants and tourist destinations.
4
B. Proposed and Potential Land Uses: (analyze how the land uses are
appropriate for anticipated economic development)
The developer will construct a hotel and retail development at Pickering Wharf on the
waterfront in downtown Salem. There is a demonstrated need for additional hotel
accommodations due to Salem's popularity as a tourist destination.
C. Zoning in the THT Zone: The TIF Zone is located in district B-5, Central
Development District.
D. Hazardous Waste: (identify any parcels, public or private, in zone which
are confirmed hazardous waste disposal sites, in accordance with chapter ME, MGL.
Describe any public or private site remediation activities and any reuse plans)
Not Applicable
IV. TIF Zone Projects
A. Planned Private Project:
Pickering Wharf Realty Trust will construct a 50,000 square foot, four story,
approximately 80 room hotel,with the ground floor to be occupied by 18,000 square
feet of retail uses. Existing retail and office buildings will be razed and a bank will be
relocated on site.
B. Provide Documentary evidence of the level of the developer's
commitment to the proposed and required construction in the
TIF project:
The developer has retained architects, engineers, surveyors and attorneys for the
development of this project.
5
C. Budget for Project: The costs of completing the project are as follows:
Soft Costs Budget
Architecture Fees 150,000
Structural/Mechanical Engineering 38,000
21 E Site Report 10,000
Legal Fees 18,000
General Conditions 85,000
Business Relocation Costs 125,000
Bank Loan Fees 150,000
Permit 15,000
Site Superintendent 75,000
Office Expense 330,000
Hard Costs
Demolition 145,000
Site Preparation 45,000
Piles/Caps 160,000
Grade Beams 129,000
Ist Floor Structural Slab 106,000
Structural Plank/Steel Structure 513,000
Concrete Slabs (3) 94,000
Roofing 145,000
Towers/Light Steel Framing 0
Staircases 51,000
Elevator 125,000
Exterior Wall System 397,000
Glass & Glazing- 150,000
6
Misc. Exterior Allowance 50,000
Sprinkler System 130,000
Electrical 197,000
Plumbing 175,000
HVAC 365,000
Interior Dernising Partitions 157,000
Interior Allowance 215,000
Fire Alarm System 56,000
Excavation 86,000
Materials 22,000
Grading/Compaction 26,000
Curbing 22,000
Landscaping 27,000
Sprinkler System 7,100
Paving 61,000
Walkway 49,000
Sidewalk Pavers 25,000
Special Landscaping 15,000
Total 4,441,100
Breakdown of costs
Hotel 3,451,100
Retail 900,000
D. Relevant business plans:
Time schedule for development:
Scheduled construction commencement: August 1998
7
Scheduled construction completion: June 1999
Expected increases in job creation:
75 temporary construction jobs
60 permanent hotel jobs
Estimates of tax revenue based upon increased valuation of parcel:
E. Participation in other federal, state and local economic
development programs and initiatives:
The City intends to pursue grant funding such as CDAG or PWED.
F. Planned Public Projects:
The City and the developer have entered into a Memorandum of Understanding
in which each party has pledged to work in a public/private partnership to secure state
and federal funds for items such as increasing public access to the waterfront.
There is an unfinished segment of a seawalk from Congress Street to the Chase
House restaurant to be addressed with the use of grant funds. The details of this
project will be forthcoming.
V. Financing for TIF Zone Projects
A. Anticipated Financing for Private Projects:
Source: Amount:
Unknown $4,000,000
B. Anticipated Financing for Public Projects:
Source: Amount:
PWED TBD
CDAG TBD
8
C. Detailed Projection of Costs of Public Construction:
TBD
D. Will Betterments be used to finance any public-private projects,
now or within the proposed life of the TIF Plan? N/A
E. If Betterments or Special Assessments are a part of the TIF Plan:
N/A
Schedule for defrayal of construction costs:
Agreement of all participating parties in the betterment:
F. Describe how private projects will be financed:
Evidence of private financing commitments:
Project proponent is investigating financing alternatives with local banks and
lending institutions.
VI. TAX INCREMENT FINANCING
A. Authorization to use TIF: The attached City Council resolution dated
March 9, 1995 authorizes the City of Salem to use TIF in the Salem EOA. Also attached
is a City Council resolution approving this TIF Plan for Pickering Wharf Realty Trust.
B. Amount of proposed tax increment exemptions from property
taxes: As the attached spreadsheet shows, the Chairman of Salem's Board of
Assessors estimates that property tax benefits will total approximately $1,369,964 over
thirteen years. Also, see the description of the proposed TIF Plan in part D of this
section.
C. Maximum percentage of public project costs that can be
recovered through betterments or special assessments: N/A
9
D. TIF exemption from property taxes:
As the attached spreadsheet shows, the City estimates the tax benefits to total
approximately $1,369,964 over 13 years.
The exemption plan works as follows:
Year Pickering Wharf Realty Trust Pays
1 - 5 Only the base tax bill
6 -8 10% of the increment, plus the base tax bill
9 20% of the increment, plus the base tax bill
10 40% of the increment, plus the base tax bill
11 60% of the increment, plus the base tax bill
12 80% of the increment, plus the base tax bill
13 100% of the increment, plus the base tax bill
The effective date of increment exemption is July 1, 1999 (Fiscal Year 2000).
Tenn of the exemption: 13 years
V11. Approval of TIF projects
TIF projects are approved by the Salem City Council. The Mayor and his staff are
responsible for negotiating TIF Plans and, after Council approval, executing those
plans.
Evidence of local approvals of the proposed TIF Zone and TIF Plan is provided here in
the form of a resolution authorizing a TIF agreement passed by the Salem City Council
on INSERT DATE.
10
PICKERING WHARF HOTEL
13-YEAR TAX INCREMENT FINANCING PLAN
Base Value $332,300 Tax Rate $34.50
Value After Hotel Constructed $3,873,400 Levy Percent Growth 2.5%
Increment in Value $3.541,100 Base Year 1998
Year Property Tax Taxes at TIF %* Base Tax Taxes on Taxes Paid Tax BenLfIt Roorn: Parkiftg : TotalTax:.
Value Rate 100% Value Bill Increment Each Yea-r* Each Year*"�: Tax Fees: Benefit to City ,
BASE $332,300 $34.67 $11,521 0% $11,464 $0 $11,464 $0 $0 $27,000 $38,464
1 $3.873,400 $35.54 $137,648 0% $11,809 $0 $11,809 $125,839 $55,188 $27,810 $94,807
2 $3,873,400 $36.43 $141,089 0% $12,104 $0 $12,104 $128,985 $59,686 $28,620 $100,410
3 $3,873,400 $37.34 $144,616 0% $12,407 $0 $12,407 $132,210 $65,324 $29,430 $107,161
4 $3,873,400 $38.27 $148,232 0% $12,717 $0 $12,717 $135,515 $70,181 $30,240 $113,138
5 $3.873,400 $39.23 $151,938 0% $13,035 $0 $13,035 $138,903 $72,112 $31.050 $116,197
6 $3,873,400 $40.21 $155,736 10% $13,361 $14.238 $27,598 $128,138 $74,044 $31,860 $133,502
7 $3,873,400 $41.21 $159,630 10% $13,695 $14,593 $28,288 $131,341 $75,975 $32,670 $136,934
8 $3,873,400 $42.24 $163,620 10% $14,037 $14,958 $28,995 $134,625 $77,907 $33,480 $140,382
9 $3,873,400 $43.30 $167,711 20% $14,388 $30,665 $45,053 $122,658 $79,839 $34,290 $159,181
10 -$3,873,400 $44.38 $171,904 40% $14,748 $62,862 $77,610 $94,294 $81,770 $35,100 $194,480
11 $3,873,400 $45.49 $176,201 60% $15,116 $96,651 $111,767 $64,434 $83,702 $35,910 $231,379
12 $3,873,400 $46.63 $180,606 80% $15,494 $132,090 $147,584 $33,022 $85,633 $36,720 $269,937
13 $3,873,400 $47.79 $185,121 100% $15,882 $169,240 $185,121 $0 $87,565 $37,530 $310,216
TOTALS $2,096,673 $725,652 $1,369,964 $968,927 $451,710 $2,146,189
NOTES
*TIF % = Percent of increment that is taxed Room Tax at 4% of Projected Room Revenue(based on 84 rooms)
"Taxes Paid Each Year= Base Tax Bill plus Taxes an Increment Parking Fees for 60 spaces @ $450/space increase 3% per year.
***Tax Benefit Each Year= Benefit to Hotel Developers
Value of Hotel=cost of construction plus base value
Base Value consists of FY98 Assessed values of 5 condos: 221 Derby, 225 Derby(uhb), 225 Derby (uhc), 3 Pickering Way, 7 Pickering Way
Does not include enhanced value of ground floor retail which will be fully taxed.
RESOLUTION
AUTHORIZING THE USE OF TAX INCREMENT FINANCING IN THE
SALEM ECONOMIC OPPORTUNITY AREA
WHEREAS,-the City of Salem is part of the area designated the Beverly & Salem Regional
Economic Target Area and the Salem Economic Opportunity Area;
WHEREAS, there is strong support for economic development and the use of Tax Increment
Financing as an economic development tool to create jobs and encourage business
expansion and relocation to the City of Salem;
NOW THEREFORE BE IT RESOLVED by the City Council of the City of Salem that:
(1) Tax Increment Financing may be used as a tool to encourage economic
development within the Salem Economic Opportunity Area.
(2) The Mayor is hereby authorized to execute and implement Tax Increment
Financing agreements.
7-7Z —
Adopted this 91 4-1� dayof 19 by the Salem
City Council at a regular City Council meeting with a quorum present.
Neil J. Harrington, Mayor Date
ATTEST:
/171
Deborah E. Burkinshaw, City Clerk
SEAL
RESOLUTION
AUTHORIZING A TAX INCREMENT FINANCING AGREEMENT
For Pickering Wharf Realty Trust
WHEREAS, the City of Salem is part of the area designated the Beverly & Salem Regional
Economic Target Area and the Salem Economic Opportunity Area;
WHEREAS, the Mayor of the City of Salem has prepared a Tax Increment Financing Agreement
in accordance of Chapter 40 and 751 CMR 11.00;
WHEREAS, there is strong support for economic development and the use of Tax Increment
Financing as an economic development tool to encourage business expansion in and
relocation to the City of Salem;
WHEREAS, there is strong support for using Tax Increment Financing to encourage the
development of a Hotel at Pickering Wharf, the property owned by Pickering Wharf
Realty Trust;
WHEREAS, this property is located in the Salem Economic Opportunity Area;
NOW THEREFORE BE IT RESOLVED by the Salem City Council that:
(1) The Tax Increment Financing Agreement be adopted as it has been substantially
submitted to the City Council. A copy of said Tax Increment Financing Agreement is
attached as Exhibit A, and made part of this Resolution.
(2) The area to be designated as a Tax Increment Financing Zone is:
The following condominium unit in the Pickering Wharf Condominium (the
"Condominium") in Salem in the County of Essex and Commonwealth of Massachusetts,
created by and described in the Master Deed of Pickering Wharf Condominium dated
August 3), 1979 recorded with Essex South Registry of Deeds in Book 6624, Page 14 1, as
amended by a First Amendment to Master Deed dated November 9, 1979, recorded with
Essex South Registry of Deeds in Book 6653, Page 99, by a Second Amendment to
Master Deed dated December 28, 1979, recorded with Essex South Registry of Deeds in
Book 6667, Page 39, and as further amended by a Third Amendment to Master Deed dated
April 4, 1980, recorded with Essex South Registry of Deeds in Book 6692, Page 336 (said
master deed as so amended is hereinafter referred to as the "Master Deed"):
Building Unit Percentage Interest
Derby A 10.8775
said unit A, Derby Building being a part of the total Master Deed described above.
Together with the undivided percentage interests in the common areas and facilities of the
Condominium described in the Master Deed as set forth for the unit above.
Subject to and with the benefit of all easements, rights, reservations, restrictions,
agreements and provisions contained in the Master Deed, in the Agreement and
Declaration of Trust of the Pickering Wharf Condominium Trust dated August 3, 1979,
recorded with Essex South Registry of Deeds in Book 6624, Page 168, in the By-Laws of
Pickering Wharf Condominium recorded with Essex South Registry of Deeds in Book
6624, Page 179, and in any rules and regulations promulgated pursuant thereto, as any of
the foregoing may be amended from time to time.
Subject to and with the benefit of the provisions of Massachusetts General Laws Chapter
18')A as now in force and as amended from time to time.
The foregoing unit is intended to be used for any purpose allowed by applicable law,
zoning law, license, permit, use regulation, special permit, exception or variance.
(3) A map of the Tax Increment Financing Zone is hereby attached as Exhibit B and
made part of this Resolution.
(4) The Tax Increment Financing Agreement shall be binding on all subsequent
owners of the property in the Tax Increment Financing Zone. The City of Salem
reserves the right to review and renegotiate the Tax Increment Financing
Agreement if the business activity ceases to be fully operational during the life of
the Tax Increment Financing Agreement, as specified in the Tax Increment
Financing Agreement.
(5) A copy of the adopted Tax Increment Financing Agreement shall be forwarded to
the Massachusetts Economic Assistance Coordinating Council for its approval.
(6) The effective date of the Tax Increment Financing Agreement shall be July 1, 1999
(Fiscal Year 2000), whichever is later.
(7) The Mayor is hereby authorized to execute and implement the Tax Increment
Financing Agreement.
Ad opted this day of 19_by the
Salem City Council at a regular City Council meeting with a quorum present.
Stanley J. Usovicz, Jr., Mayor Date
ATTEST:
Deborah E. Burkinshaw, City Clerk
SEAL
EXHIBIT A: Tax Increment Financing Agreement
EXHIBIT B: Map of Tax Increment Fmancin.-Zone
TAX INCREMENT FINANCING AGREEMENT
CITY OF SALEM� MASSACHUSETTS
and
PICKERING WHARF REALTY TRUST
This agreement is made this_day of_, 1998, by and between the CITY OF SALEM, a
municipal corporation duly organized under the laws of the Commonwealth of Massachusetts,
having a principal place of business at City Hall, 93 Washington Street, Salem, Massachusetts,
0 1970, acting through the Mayor, Stanley J. Usovicz, Jr., (hereinafter called "the CITY"), and
PICKERING WHARF REALTY TRUST, with a principal place of business at 190 Pleasant
Street, Marblehead, Massachusetts, 01945 (hereinafter called "the COMPANY") . This
Agreement will take effect as of July 1, 1999 (Fiscal Year 2000).
WHEREAS, the COMPANY wishes to construct a hotel at P ickering Wharf in Salem; and
WHEREAS, the CITY is willing to grant tax concessions in return for guarantee of the
construction of the hotel property and the creation of employment opportunities for local
workers; and
WHEREAS, the Salem City Council resolved on November 9, 1995 to allow the use of Tax
Increment Financing as a tool to encourage economic development within the Salem
Economic Opportunity Area; and
WHEREAS, the Salem City Council resolved on 1998 to endorse the Tax
Increment Financing Plan negotiated by the CITY and the COMPANY.
NOW, THEREFORE, in consideration of the mutual promises contained herein, the parties do
mutually agree as follows:
A. THE COMPANY'S OBLIGATIONS
I. The COMPANY shall develop the hotel property at Pickering Wharf in Salem. "The
FACILITY" as used herein means a building containing approximately 50,000 square
feet plus site improvements and refers to the Hotel portion only of the project.
During the life of this agreement, if the COMPANY decides to sell the FACILITY or the
business or to otherwise transfer control of the FACILITY or business and/or operations
thereof, the COMPANY shall give the CITY at least three months notice of said sale or
transfer. Said notice shall be given by certified mail, return receipt requested, to the
Mayor, City Hall, 93 Washington Street, Salem, Massachusetts, 0 1970.
B. THE CITY'S OBLIGATIONS
I The CITY shall grant a tax increment financing exemption to the COMPANY in
accordance with Massachusetts General Laws, Chapter A, Section 3E, Chapter 40,
Section 59, and Chapter 59, Section 5. Said exemption shall be granted on the
improvements to the FACILITY. Said exemption shall be valid for a period of thirteen
(13) years, beginning with fiscal year 2000 (July 1, 1999) and ending with fiscal year
2013. During each year of this agreement, the company will pay taxes based on the base
value of the FACILITY and on that portion of the value of the FACILITY which is not
exempted under the agreement.
The base value is established by the Board of Assessors (the Board) and is the current
value of the FACILITY unless an abatement is approved by the Board.
The exemption schedule on the value of the FACILITY works as follows: For the first
five (5) years, the COMPANY will pay only the base tax bill and will be granted an
exemption of 100 percent of the full value of improvements to the FACILITY. The full
value of improvements to the FACILITY is hereinafter called "the INCREMENT". In
years six, seven and eight, the COMPANY will pay taxes on 10% of the full value of the
INCREMENT, plus the base tax bill. In year nine, the COMPANY will pay taxes on
20% of the full value of the INCREMENT, plus the base tax bill. In year ten, the
COMPANY will pay taxes on 40% of the INCREMENT, plus the base tax bill. In year
eleven, the COMPANY will pay taxes on 60% of the INCREMENT, plus the base tax
bill. In year twelve, the COMPANY will pay taxes on 80% of the INCREMENT, plus
the base tax bill. In year thirteen, the COMPANY will pay taxes on the full value of the
FACILITY.
C. OTHER CONSIDERATIONS
I. This Tax Increment Financing Agreement shall be binding on all subsequent owners of
the property. The City of Salem reserves the right to review and renegotiate the Tax
Increment Financing Agreement if the business activity ceases to be fully operational
during the life of the Tax Increment Financing Agreement.
If the COMPANY decides to expand the facility at any time during the life of the Tax
Increment Financing Agreement, the CITY and the COMPANY may renegotiate the Tax
Increment Financing Agreement to exempt all or part of the value of the expansion from
property taxes. The exact amount of that exemption will be determined at the time of
expansion.
Executed as a sealed instrument on the day and year first above written.
CITY OF SALEM PICKERING WHARF REALTY TRUST
Stanley J. Usovicz, Jr., Mayor J. Hilary Rockett, Trustee
Notary Public
My commission expires
Vt 11 EM
two
..................
Mki
�Mo
Vr
imago
ZJ
Beverly & Salem Regional
Economic Target Area
E$SEX
--CO T
r4 Y
<
Al
SA*/
1:03
vx��
COMMON
Al
TIF zql-)NE
ELA
A
FTW WILLOWS
V/ at PARK
tREA AG,
AAS� ST.T."
1. lowt. C'. -11
COVE IT
C
:e, j1AI
e
GLENDALE
4 COVE
CD I I'l -r
Olt
LlGoiT "GUn
0 General Location Map
@@ALE u[m FSEV Pickering Wharf Hotel
Tif Zone Indicated
19TS
1981
1989
rN IS%
C
OF
DERBY 2 225 1'223 2 :11\1 0
f'
go 34 H
17 E 4 0C
:AqT OR 090 S 0*,
CIO 1- 1,
10 1 OP
ALEM , M A S%. SAC HUS ET TS 1p 71
0
445 182
,o400 A
ASSESSORS MAPS 446
4-68 JNJAGOOV, 0
94017 g.,l
0
kpikr4plo �� E 0
96
0
0 J alp IV47-EER
?0800 z 408
9- 19g48
447 S 4.55 AC
440 15, 5? 12 ,60 ARF
?5,45J
LA
V1 f1piroo URK
441 Public Project 76
21, 200 K 0 84.
611 86 90
119
0 U
Rk A I
-v-
-A
4,36
0 p 0
4-55 N '?546' 0
ANSpo
-A 0
*56 1 S
? 0 to-It -,4 3B 71 3z C C
is 45 '384 3264 eeo so ——————
7 35co i67 lo,227 396 397 38 379
�595 2,5�72 3690 VIC/0
�93 394 28400 102 W
8 2288 7 -- A—ZTr;-4 r--- 399
965 Assessors' Map
15 IT-19 23- 30 32-34 39 40-42 44-4P E J54 T 56-66 so 64 TO Public P ,J
0 14 — 54 - ro ect indicated
0 do 47 — 62
5 1 346
A5 357 35 352 49 3 50-T.9
356 9 5
P89S 46 0' L
5 6 4
J 76
3750 3680
369 $7�
ro
r,Is
Attachments
Letter from Project Proponent's Accountant
Salem Evening News Article
Excerpt from Landauer Hotel Study
02-C-03-97 21 : 30 FROM� ID- 15a974OG72e PAGE 2/2
C-_
New
store Co.
o,Pe
BY WMGGRY LIAX S
SAIZH—A i�ew
this week
D
Prcmdws�toiv a ha
40 . � 4M for music
W* alU tc
know mom
%eir
In Oxti Sar 3&lsjc is the jabeg,
vetutme fcr B;v 7 U
_" JtjvcLvU_
')3�add;mricto. r�rvpet%ftr
Jliceofhis
�$talp�2t='D r*SL,..wjU
-We be tbe 3 two, owt�Jri ily
2;�'fo' say3.Sarj.�.
LecPC1dlwi ZM.Sara:.d
_;mWk7st. zd.C�hm%
wi5c�iv�win r=i ft �stcj.6'j'jth
U U.;gltlz��blaes�bu
3pt It
Yca can
raelhom
rb I
3dMd-ta Cx)Wormaticu.
Sul tionp xre reaII7
dcrze-.—Npeam= nud�
Zich Customers stand as a
VoLce-over axp the work
tbeTvtchc�a=
MIrrative higWight
the recognized c ics
_�Jb mbd works aukt
millor imDact an O�Ora
rcck.X
Cohen U24-1�e�
aqp� it urages
P00919 to try M�
-Uan7 PCOPle lik sfyip or
7
=='ic but tbey-re
itlike' -he -m!=With 292 Deft St
S27s. Stwimm
Pay'
-tabligh c=pqct dL�
joined t he
Cm
vrbq Bor-
Ch.i.tM as Its nrst ZERM'UPS�7 . ...... ...
d' DOM to the lc*� - ' she
Pf music aand vidmmer_ Stoxe&,.. ef Ucbmmv --With the W_k%ft
Beer =,
�W' .'"ft=thc-s�iud Oossimly 2
r,Ut hel the Com- LaCP3id 1100e FAir is ilet to GPM jt�*#
says sigm Cf 10&lax ed
It 9ee�M�
Excerpts from Landauer Hotel Stud
Introduction
The primary goals of the study were threefold as outlined below:
To determine the market and financial feasibility of hotel development at three
identified locations within the city:
The former site of the Parker Brothers manufacturing plan;
A site at Pickering Wharf, at the intersection of Derby and Congress
Streets;
A site at the current location of the Hawthorne Hotel on its rear parking
lot;
To assess the economic benefits of the hotel and prospects for public sector
financing; and,
To develop a report and recruitment package which the city can use in the
marketing of the project to both private and public sector entities.
Hotel Projects Under-Construction (p. 6)
1. 120- Room Hampton Inn on Rt. 1
2. 85 Room Homewood Suites on Rt. 1
3. 97 Room Mainstay Suites in Centennial Park
4. 66 Room Microtel Hotel on Rt. 1
5. 115 Room Extended Stay America in Danvers
Note - 500 Rooms are being built within five (5) miles
Prospective Financial Investment Analysis (p. 6)
A prospective financial analysis was conducted on each of the facility profiles
outlined above (a 120 room full service facility and 66 room limited service facility).
The result of this analysis indicated, that cash flow available for debt-service and
investor return was not sufficient enough to generate private sector developer
interest in either project. However, the cash flow generated by the limited service hotel
scenario was closer to supporting the development costs associated with such a project.
The gap which existed between the cashflows development supportability against
industry supplied development costs was close enough to investigate public sector
financing options which could be pledged as low cost of capital mezzanine financing.
Site and Facilities Analysis (p. 6 & 7)
Our analysis has concluded that the Pickering Wharf location is the most
suitable for hotel development utilization at this time. Land availability will be a
limiting factor in the potential project's scale and range of facilities.
Development Potential Analysis (p. 8)
A small 66-room limited service hotel at Pickering Wharf appears market
supportable. Significant concessions will be required from the City of Salem and a
potential developer in order to render the project financially feasible. Initially, a
franchise affiliation would be recommended. Potential affiliations include: Comfort Inn,
Days Inn, Hampton Inn or a Holiday Inn Express. Conversely, an independently ran
hotel allied with a strong nationally or regionally recognized operator may be an
alternative.
Economic Benefits and Prospective Financin (p. 8 & 9)
Employing discounted cash flow techniques to evaluate the financial viability of a
66-room limited-service hotel built in Salem provides indications of development
supportability of approximately $48,500 to $51,500 per room. This level of estimated
development supportability indicated that the prospective project is not financially
feasible based on an anticipated development cost of$4.3 million to $4.6 million, less
approximately $900,000 for retail space development or$51,500 to $56,000 per room,
and probably would not attract private sector hotel developers or investors.
However, a major stakeholder in Salem may be motivated to develop the project for other
purposes such as:
An opportunity to enhance the overall value of an existing
major real estate investment; and
The hotel use will create an anchor and provide additional
synergy for a total redevelopment program.
In any event, it will be necessary for the City of Salem to offer significant
incentives in order to attract additional hotel development in Salem. These
incentives might include, but are not limited to, real estate tax abatement or
suspension, participation in below market financing such as bond or available
government finance programs.
Economic benefits may result from the development of a hotel in Salem
include:
Increased City revenue generated from hotel occupancy taxes and real
estate taxes.
* Provide a catalyst to attract additional development interest within
Salem
* Redevelopment catalyst for waterfront
* Increased area employment
* Enhanced visitation and greater expenditures
Proposed Hotel Development (p. 55)
The hotels located in Salem will be particularly vulnerable to the hotel
expansion currently taking place on the North Shore's highways (including 500
rooms now under construction). In most instances, these locations offer higher visibility,
greater accessibility and closer proximity to the major demand generators in the North
Shore market. As a result, expansion of the hotel supply in the future will have a greater
impact on hotels with secondary locations such as Salem.
Market Position (p. 64 & 65)
Despite its waterfront location and close proximity to Salem's many attractions
including tourist destinations, restaurants and shopping, the prospective hotel will still
have a locational disadvantage when compared to the competitive hotels located on
the area's highways. The prospective hotel will have a particular advantage in attracting
vacationing families visiting the area due to envisioned amenities and waterfront location.
The region's seasonal tourism pattern combined with the relatively low level of
corporate hotel demand generated within the immediate Salem area will preclude large-
scale hotel development in Salem. Financial analysis of a 120 room full-service hotel
developed on either the Pickering Wharf or Parker Brothers site was deemed
unfinaricable due to relatively low revenue potential and high development costs
associated with the meeting and dining facilities required to attract group business in the
shoulder and off-season periods. Expansion of the Hawthorne Hotel does not appear
financially feasible due to the high cost of replacing the current and expanded parking
requirements of the hotel with structured and/or underground parking.
Project Financing Analysis (p. 77 & 78)
A comparison of what the prospective cashflow analysis would yield on a
supportable development basis per room, against the costs provided by Miller Dyer
Spears and national chain representative, indicate that the proposed project, as
proposed, is not financially feasible under conventional private sector terms. Not
only would the prospective cash flow not support the hard development costs associated
with the above referenced costing, it would not begin to cover the costs associated with
the underlying real estate or other hard and soft cost including, but not limited to
planning, design, construction management, construction loan interest, permits, bond and
developers fees, and legal services. Further, it would not address the typical private
sector return on investment rates which range between 15% and 20%, on a cash basis.
This scenario, would make it nearly impossible to entice private sector investment
interest in the project, due to the inability to secure conventional mortgage loan
financing and the lack of a suitable return. Conventional mortgage loan financing
requires, amongst other things, a 50%to 70% loan to value, and a debt coverage ratio of
approximately 1.35% to 1.45%. A detailed summary of equity and debt parameters are
included in"The Hotel Investment Outlook"publication included as an addendum to this
report.
Despite the financing hurdles that appear to face the proposed project, and
assuming that the City of Salem wants to continue to investigate ways in which to bring a
hotel project to fruition, there may be some creative ways of structuring a transaction
by bringing public sector financing to the project that may make it more palatable
for a private sector developer. However, it is also implied in this scenario, that the
private sector developer identified would need to be flexible in their return expectations,
and more probably, have other financial incentives for participating in the project.
Should private sector developer interest be identified despite these project hurdles,
participation and/or contingent participation on the city side could include the pledging of
all or part of the following financing vehicles and/or incentives:
• Urban Development Action Grant (UDAG)
• Tax Increment Financing
• Community Development Action Grant
• Public Works Economic Development Grants
We believe that the proposed hotel development project can meet the general
private match requirements for the UDAG and that the project will generate construction
jobs, and will create long term employment opportunities for low and moderate income
families in the region.
Provided that the UDAG is still available to the City we propose that it be made
available, along with the City's funds, as a loan to the developer on, terms similar to
those in the original UDAG Agreement. This will make available $1,094,180 to the
owners or approximately $18,000 per room. The loan would have the meet HUD
requirements for job creation and meet the match requirements of the UDAG program.
The minimum private match for UDAG was generally 2.5 to I (private dollars to public).
This would mean that to retain the UDAG the project would need to see at least $2.4
million in private investment, which the hotel project can meet.
CM
1.4
..........
pw 6.
The Massachusetts Economic Development Incentive Program
Certified Project Application
Applicant Information
1. Name and address of business(es) submitting this application:
Pickering Wharf Realty Trust
J. Hilary Rockett, Trustee
190 Pleasant Street
Marblehead, MA 01945
Fiscal year end is: December 31
2. Name and address of project (if different from above):
Pickering Wharf Hotel
Corner of Congress Street & Derby Street
Salem, MA 01970
3. Location of ETA:
Beverly & Salem Regional ETA
4. Location of EOA:
Salem
(k-LA
1). Authorization: I/We (print), of
the entity applying foii Certified Project designation,t hereby
certify that the information within this application is true and
accurate, and reflects the project's intentions for job creation and
investment. 1 understand that the information provided within
t for the duration of the project
C
Signatur (Date)
Sianature (Date)
6. Nature and purpose of project:
INTRODUCTION AND HISTORY OF PROJECT DEVELOPMENT
Pickering Wharf Realty Trust seeks Certified Project designation for the Pickering
Wharf Hotel to be developed at the corner of Derby and Congress Streets. Salem is a
major New England tourist destination that draws over 650,000 visitors annually to its
cultural, historic and maritime attractions. Due to a limited supply of overnight
accommodations, tourist and business visitor dollars are spent in communities such as
Danvers and Peabody which have numerous hotels with easy access to major highways.
The trustees of Pickering Wharf Realty Trust recognized the need for additional hotel
accommodations in Salem and that the potential space available at Pickering Wharf was
an ideal location. The developers conducted an extensive financial analysis of the project
and concluded that the development would not be economically feasible without property
tax relief through a TIF agreement. Their findings were supported by a Hotel Study
conducted by Landauer Group that indicated the Pickering Wharf hotel site was the most
suitable location in Salem for new development and the one most likely to be supported
by the market. Their analysis also concluded that the cash flow generated by the project
for debt service would not be sufficient to attract private sector developers without
economic assistance from the community.
Rockett Management & Realty Company was established in 1968. The company
develops, manages and owns several commercial and residential properties, including
400 Highland Place, Route 107 in Salem, the Village Plaza in Marblehead and several
apartment buildings. The Pickering Wharf Realty Trust was established prior to the
purchase of Pickering Wharf on May 2, 1996. %
V*k
Pickering Wharf Realty Trust acquired Pickering Wharf in June 1996 and
initiated the successful revitalization of this popular water7ront destination. Pickering
Wharf had been for sale since 1991 and had begun to show signs of neglect that have
N% since been reversed under Rockett Management Company's ownership. As a part of
\? the owner's plans for a major redevelopment of Pickering Wharf, a hotel development
io was proposed to be located at the corner of Derby and Congress Streets.
Pickering Wharf Realty Trust plans to construct an eighty +/- room, three story hotel
containing standard 14' x 36' rooms featuring kitchen facilities. The ground floor will
offer 18,000 square feet of retail space. The development will be a total of four stories.
The development cost of the hotel portion of the project is $3,541,100. The hotel will
be approximately 50,000 square feet.
The overall project cost is $4,441,100. The retail portion of the project is estimated to
cost $900,000. Please refer to the chart on page 4 for a cost breakdown.
2
The project is projected to employ 60 persons in net, new permanent jobs for the ETA.
The existing conditions of the hotel site include retail and office space contained in two
buildings and an Eastern Bank. Ninety percent of the retail and office space has been
abandoned for over two years. The two buildings housing retail and office will be
demolished and the retail uses will be relocated to the ground floor of the hotel. The
bank will be demolished and relocated next to the hotel site.
The applicant seeks certification for the hotel portion of the project only. All newly
constructed retail space, including the relocated Eastern Bank, will be taxed at full
valuation.
In addition, the City and the developer have entered int o a Memorandum of
Understanding in which each party has pledged to work in a public/private partnership
to secure state and federal funds for items such as increasing public access to the
waterfront. There is an unfinished segment of a seawalk from Congress Street to the
Chase House restaurant to be addressed with the use of grant funds.
7. Is this business new to Massachusetts? 'I Yes 1:1 No
If no:
Where are the existing Massachusetts facilities?
Will this project require/trigger the closing or consolidation of any
Massachusetts facilities? If yes, please explain.
8. Is this project an expansion of an existing business? 11 Yes V, No
If yes, check the appropriate box: 11 at existing location
El at new location in same municipality
0 at new location in different municipality
Budget for Project
Soft Costs Budget
Architecture Fees 150,000
Structural/Mechanical Engineering 38,000
21 E Site Report 10,000
Legal Fees 18,000
General Conditions 85,000
Business Relocation Costs 125,000
Bank Loan Fees 150,000
Permit 15,000
Site Superintendent 75,000
Office Expense -)0,000
Hard Costs
Demolition 145,000
Site Preparation 45,000
Piles/Caps 160,000
Grade Beams 129,000
Ist Floor Structural Slab 106,000
Structural Plank/Steel Structure 513,000
Concrete Slabs (3)) 94,000
Roofing 145,000
Towers/Light Steel Framing 0
Staircases 51,000
Elevator 125,000
Exterior Wall System 397,000
Glass & Glazing 150,000
Misc. Exterior Allowance 50,000
Sprinkler System I-)0,000
4
Electrical 197,000
Plumbing 175,000
HVAC 365,000
Interior Dernising Partitions 157,000
Interior Allowance 215,000
Fire Alarm System 56,000
Excavation 86,000
Materials 22,000
Grading/Compaction 26,000
Curbing 22,000
Landscaping 27,000
Sprinkler System 7,100
Paving 61,000
Walkway 49,000
Sidewalk Pavers 25,000
Special Landscaping 15,000
Total 4,441,100
Breakdown of costs
Hotel 3,451,100
Retail 900,000
9. Job creation
In order to qualify for Certified Project status, the governing statute and regulations
require the creation of net, new, permanent full-time employees in Massachusetts. On
the chart provided (see next page), please fill in the blanks provided.
5
Work Force Analysis and job Creation Plan
Current TOTAL NEW JOBS NEW JOBS NEWJOBS NEW JOBS NEWJOBS NEWJOBS
employment projected new Year I Year 2 Year 3 Year 4 Year 5 Years 6-13
permanent
jobs
Total Employees at Certified Project 0 60 45 8 7 0 0 0
Facility
Total Employees at Other Sites in 0 0 0 0 0 0 0 0
Mass.
#of Employees at Certified Project 0 35 35 35 35 35 35 35
Location who live in the ETA
#of Permanent Full-Time Employees 0 45 35 5 5 0 0 0
#of Permanent Part-Time Employees 0 15 10 3 2 0 0 0
#of Temporary Full-Time Employees 0 70 0 0 0 0 0 0
construciton
#of Temporary Part-Time Employees 0 10 0 0 0 0 0 0
construction
#of Management Positions 0 4 0 0 0 0 0 0
Average Salary of Management 0 $50,000
Positions
#of Professional Positions 0 4 0 0 0 0 0 0
Average Sa lary of Professional 0 $40,000
Positions
#of Technical Positions 0 2 0 0 0 0 0 0
Average Salary of Technical Positions 0 $30,000
#of Skilled Positions 0 8 0 0 0 0 0 0
Average Salary of Skilled Positions $30,000
#of Unskilled Positions 0 10 0 0 0 0 0 0
Average Salary of Unskilled Positions $15,000
6
10. Certification for Abandoned Buildings: Does the proposed project involve the
renovation and reuse of an abandoned building? 11 Yes I No El Unsure
If yes or unsure, please answer the following questions:
(a) How long has the building been vacant? (If known, state date)
(b) During this period of time, what percentage of the building was vacant and
unused? If the percentage varied during this time period, provide information
for each change in the percent of vacant space and the applicable time period.
11. Local Employment: What actions will you take to recruit employees from among
residents of the ETA?
The hotel developers believe that the majority of new employees will be ETA residents,
as the company will advertise new positions exclusively in the SaLem Evening News.
Pickering Wharf Realty Trust has the intention and capacity to achieve the anticipated
level of new permanent full-time jobs for residents of the municipality and the ETA.
The local labor supply is well qualified for the nature of the positions that will be
available in the hotel development. The hotel is located within walking distance of
several neighborhoods which will assist in reaching the anticipated level of new
permanent full-time jobs for residents of the municipality and the ETA.
12. Affirmative Action Statement:
It is the policy and practice of Pickering Wharf Realty Trust to hire and promote that
person deter-mined to be the best qualified without regard to race, color, religion, sex,
age, marital status, or national origin.
13. Agreement between the Business and Area Banks: Describe briefly the
business' local banking relationship(s), if any. Does the institution with which the
business banks participate in the Massachusetts Capital Access Program, which is
designed to commit a portion of the business' deposits to fund loans to local
businesses?
Pickering Wharf Realty Trust banks with Eastern Bank, who participates in the
Massachusetts Capital Access Program.
7
14. Economic benefits of project certification: Provide a description of the economic
benefits that are anticipated for the business and the project, if the project is certified.
Also, provide any information, documentation or studies demonstrating any additional
benefits (i.e. reduction of blight, reuse of abandoned buildings, clean up of
contaminated property, job training, provision of day care, any contributions to the
community, etc.) likely to accrue to the area as a result of Certified Project
designation.
Please describe:
Economic benefits to applicant
The benefits of project certification are summarized below:
Development is economically feasible with the receipt of investment tax
credits and property tax benefits
The developer will receive approximately $1,369,964 in local property
tax benefits over 13 years
The construction of a $3,873,400 hotel will entitle the company to
$193,670 instate 5% investment tax credits
The developer will receive additional state investment tax credits as a
result of investment in equipment for the hotel
Project provides an anchor for the Pickering Wharf development and
orients the visitor to Pickering Wharf and the waterfront
a 90 % abandoned building is removed from the site
quantity and quality of retail is greatly improved within Pickering Wharf
Economic benefits to the City of Salem
The City's tax base will be expanded; room taxes in the amount of
$968,927 will be received and parking fees in the amount of$451,710
will be generated
The reconfigured retail will generate additional tax revenue
After all local property tax exemptions expire, this project will generate
$185,121 per year in property tax revenues
60 new jobs will be generated through the staffing of the hotel
The hotel is to be located in the heart of Salem's waterfront area on one
of Salem's main entrance corridors. The City has launched several
initiatives to improve the appearance of commercial properties on
Salem's entrance corridors. This project will be a catalyst for additional
development and rehabilitation of the waterfront area
The City has historically suffered a loss of tourist revenue due to a
limited supply of hotel rooms. The new hotel and retail property taxes,
coupled with room tax and parking fees, will have a significant impact on
8
the City's economy. The waterfront location of the hotel will generate
more business for local retailers, restaurants and tourist destinations.
Special Requirements for Real Estate Projects
I. Will the business own or lease/rent the facility? I Own 13 Lease/Rent
If leasing/renting, please identify the developer/landlord, and state who will be the
taxpayer of record for the purpose of paying local real estate taxes.
If owning, will the business fully occupy the space? I Yes 0 No
If no, does the business intend to lease/rent the remaining space?
2. Describe how the various tax benefits and other economic incentives that will result
from Certified Project designation will be allocated among the business(e's) developing
the project (i.e. a developer or landlord) and the business(e's) intending to purchase,
lease or rent space at the facility (i.e. tenant or tenants). N/A
Supplemental Information
1 Narne(s) of business(e's) intending to take advantage of state tax
incentives:
Business Name: Pickering Wharf Realty Trust
Federal Employer ID:04-6805953
Address: 190 Pleasant Street
Marblehead, MA 01945
Phone: (781) 631-3070
Fax: (781) 639-2290
Contact Person: J. Hilary Rockett, Jr., Trustee
Type of Organization (check that which applies):
0 Corporation: 0 For profit; 0 S Corp.; 0 Non-Profit
I Business Trust
0 Partnership: 0 General Partnership; El Limited Partnership
11 Individual
Level of interest: (Indicate the benefits the company seeks)
9
-15% Investment Tax Credit
El 10% Abandoned Building Tax Deduction (if applicable)
I Local Real Estate Tax Incentive Beneficiary
2. Names and Addresses of Organization (please respond according to type)
Business Trust Beneficiaries:
J. Hilary Rockett and M. Denise Rockett
10 Foster Street
Marblehead, MA 01945
J. Hilary Rockett, Jr.
5 Corn Point Road
Marblehead, MA 01945
T. Michael Rockett
.36 Roosevelt Avenue
Marblehead, MA 01945
Richard P. Rockett
7 Dunns Lane
Marblehead, MA 01945
Pamela M. Rockett
14 Roosevelt Avenue
Marblehead, MA 01945
3. Please provide names, addresses, phone numbers and contact persons
for organizations which may own or control or be affiliated with the
applicant organization:
Not Applicable
4. Certificate of Good Standing:
A Certificate of Good Standing is attached with this application.
mcc:W fforms\cpap.wpd
10
RESOLUTION
APPROVING CERTIFIED PROJECT APPLICATION OF
PICKERING WHARF REALTY TRUST
WHEREAS, Pickering Wharf Realty Trust has applied for designation as a Certified Project
under the Massachusetts Economic Development Incentive Program created by Chapter
2')A of Massachusetts General laws;
WHEREAS, Pickering Wharf Realty Trust meets the minimum standards of the Economic
Development Incentive Program and the local economic development goals and criteria
established as part of the documents creating the Beverly & Salem Regional Economic
Target Area and the Salem Economic Opportunity Area;
WHEREAS, the proposed certified project is located at the comer of Congress and Derby
Streets, within the boundaries of the Salem Economic Opportunity Area. The legal description is
as follows:
The following condominium unit in the Pickering Wharf Condominium (the
"Condominium") in Salem in the County of Essex and Commonwealth of
Massachusetts, created by and described in the Master Deed of Pickering Wharf
Condominium dated August 3), 1979 recorded with Essex South Registry of Deeds in
Book 6624, Page 141,,as amended by a First Amendment to Master Deed dated
November 9, 1979, recorded with Essex South Registry of Deeds in Book 6653, Page 99,
by a Second Amendment to Master Deed dated December 28, 1979, recorded with Essex
South Registry of Deeds in Book 6667, Page 39, and as further amended by a Third
Amendment to Master Deed dated April 4, 1980, recorded with Essex South Registry of
Deeds in Book 6692, Page 336 (said master deed as so amended is hereinafter referred to
as the "Master Deed"):
Building Unit Percenta2e Interest
Derby A 10.8775
said unit A, Derby Building being a part of the total Master Deed described above.
Together with the undivided percentage interests in the common areas and facilities of the
Condominium described in the Master Deed as set forth for the unit above.
Subject to and with the benefit of all easements, rights, reservations, restrictions,
agreements and provisions contained in the Master Deed, in the Agreement and
Declaration of Trust of the Pickering Wharf Condominium Trust dated August 3, 1979,
recorded with Essex South Registry of Deeds in Book 6624, Page 168, in the By-Laws of
Pickering Wharf Condominium recorded with Essex South Registry of Deeds in Book
6624, Page 179, and in any rules and regulations promulgated pursuant thereto, as any of
the foregoing may be amended from time to time.
Subject to and with the benefit of the provisions of Massachusetts General Laws Chapter
183A as now in force and as amended from time to time.
The foregoing unit is intended to be used for any purpose allowed by applicable law,
zoning law, license, permit, use regulation, special permit, exception or variance.
WHEREAS the City of Salem has agreed to offer Pickering Wharf Realty Trust a Tax
Increment Financing Agreement;
WHEREAS, Pickering Wharf Realty Trust will invest approximately $3,541,100 to
tel at Pickering Wharf, an investment which creates approximately
new), pennanent jobs for residents of the Beverly & Salem Regional
Economir-Target Area.
WHEREAS, the construction of a hotel at Pickering Wharf will substantially improve the
aesthetic appearance of the property and reduce blight on one of Salem's entrance
corridors;
NOW THEREFORE BE IT RESOLVED that the Salem City Council approves the
Certified Proj.ect application of Pickering Wharf Realty Trust, designating this project as
a certified project for a period of thirteen years, and forwards said application for
certification to the Massachusetts Economic Assistance Coordinating Council for its
approval and endorsement.
Adopted this day of 199_, by
the Salem City Council.
Date
Stanley J. Usovicz, Jr., Mayor
Attest:
Deborah E. Burkinshaw, City Clerk
SEAL
Massachusetts Economic Development Incentive Program
Tax Increment Financing Plan
1. Location
A. Economic Opportunity Area (EOA): Salem EOA
B. Municipality: City of Salem
C. Tax Increment Financing (TIF) Zone:
Attached are:
map of the ETA
map showing the general location of the proposed private project
parcel by parcel map
property lines and the outline of each building
map indicating infrastructure improvements, all thoroughfare, public rights of
way and easements
zoning map
location of proposed private and public projects
Common description of TIF Zone: The proposed TIF Zone is located at
the corner of Congress and Derby Streets in the Salem Economic Opportunity Area
(EOA). The tax parcel is Map 34, Lot 446.
Legal description of TIF Zone:
The following condominium unit in the Pickering Wharf Condominium (the
"Condominium") in Salem in the County of Essex and Commonwealth of
Massachusetts, created by and described in the Master Deed of Pickering Wharf
Condominium dated August 3), 1979 recorded with Essex South Registry of Deeds in
Book 6624, Page 141, as amended by a First Amendment to Master Deed dated
November 9, 1979, recorded with Essex South Registry of Deeds in Book 665 3, Page 99,
by a Second Amendment to Master Deed dated December 28, 1979, recorded with Essex
South Registry of Deeds in Book 6667, Page 39, and as further amended by a Third
Amendment to Master Deed dated April 4, 1980, recorded with Essex South Registry of
Deeds in Book 6692, Page 3')6 (said master deed as so amended is hereinafter referred to
as the "Master Deed"):
Buildiniz Unit Percentage Interest
Derby A 10.8775
1
said unit A, Derby Building being a part of the total Master Deed described above.
Together with the undivided percentage interests in the common areas and facilities of the
Condominium described in the Master Deed.as set forth for the unit above.
Subject to and with the benefit of all easements, rights, reservations, restrictions,
agreements and provisions contained in the Master Deed, in the Agreement and
Declaration of Trust of the Pickering Wharf Condominium Trust dated August 3, 1979,
recorded with Essex South Registry of Deeds in Book 6624, Page 168, in the By-Laws of
Pickering Wharf Condominium recorded with Essex South Registry of Deeds in Book
6624, Page 179, and in any rules and regulations promulgated pursuant thereto, as any of
the foregoing may be amended from time to time.
I
Subject to and with the benefit of the provisions of Massachusetts General Laws Chapter
18')A as now in force and as amended from time to time.
The foregoing unit is intended to be used for any purpose allowed by applicable law,
zoning law, license, permit, use regulation, special permit, exception or variance.
D. Narrative Description of TIF Zone:
Needs, Problems and Opportunities: Designation of this TIF Zone
meets the needs of, solves problems for and creates opportunities for Pickering Wharf
Realty Trust and the City of Salem.
DESCRIBE BELOW:
Solving problems and meeting the needs of Pickering Wharf Realty Trust:
The trustees of Pickering Wharf Realty Trust made a major investment in Salem upon the
purchase of Pickering Wharf. The trustees were seeking an opportunity to enhance this
important investment and recognized that one of the problems facing Salem was the need
for additional hotel accommodations. The potential space available at Pickering Wharf
was considered an ideal location.
The developers conducted an extensive financial analysis of the project and
concluded that the development would not be economically feasible without property tax
relief through a TIF agreement. Their findings were supported by a Hotel Study
conducted by Landauer Group that indicated the Pickering Wharf hotel site
was the most suitable location in Salem for new development and the one most likely to
be supported by the market. Their analysis also concluded that the cash flow generated
by the project for debt service would not be sufficient to attract private sector developers
without economic assistance from the community.
2
Creating Opportunity for Pickering Wharf Realty Trust:
This project provides Pickering Wharf Realty Trust with an ideal opportunity to
enhance the value of Pickering Wharf and to establish an anchor in the heart of Salem's
busy waterfront district. In addition, the ground floor of the hotel will showcase an
improved quality and quantity of retail shops that will further enliven Pickering Wharf.
Pickering Wharf Realty Trust plans to construct an eighty +/- room, three story hotel
containing standard 14' x 36' rooms featuring kitchen facilities. The ground floor will
offer 18,000 square feet of retail space. The cost of the hotel portion of the project is
$3,451,100.
The construction timeframe is expected to be approximately one year, with construction
commencing in August of 1998 and ending in June of 1999.
The project is anticipated to employ 60 permanent, net, new jobs in the ETA.
Solving problems and meeting the needs of the City of Salem:
The hotel is to be located in the heart of Salem's waterfront area on one of Salem's
main entrance corridors. The City has launched several initiatives to improve the
appearance of commercial properties on Salem's entrance corridors. This project will
be a catalyst for additional development and rehabilitation of the waterfront area
The City has historically suffered a loss of tourist revenue due to a limited supply of
hotel rooms. The new hotel and retail property taxes, coupled with room tax and parking
fees, will have a significant impact on the City's economy. The waterfront location of the
hotel will generate more business for local retailers, restaurants and tourist destinations.
In addition, the City and the developer have entered into a Memorandum of
Understanding in which each party has pledged to work in a public/private partnership
to secure state and federal funds for items such as increasing public access to the
waterfront. There is an unfinished segment of a seawalk from Congress Street to the
Chase House restaurant to be addressed with the use of grant funds.
Creating Opportunity for the City of Salem:
Designation of the TIF Zone and approval of this TIF Plan will help Pickering Wharf
Realty Trust establish a new hotel in Salem, which will generate jobs, room taxes,
parking fees, and property taxes of$185,121 at the expiration of the TIF. The
waterfront location of the hotel will generate more business for local retailers, restaurants
and tourist destinations.
E. Property owners within the proposed TIF Zone:
The property owner within the proposed TIF Zone is the Pickering Wharf Realty
Trust. The Trustees are:
J. Hilary Rockett
M. Denise Rockett
J. Hilary Rockett, Jr.
T. Michael Rockett
Richard P. Rockett
Pamela M. Rockett
Time
The TIF Plan and TIF Zone described here will be in effect for a period of thirteen
years.
111. TIF Zone & Economic Development
A. Economic Opportunities and Economic Benefits to the
Community: Approval of the proposed TIF Zone will create the
following economic development opportunities and benefits:
Creates jobs: 60 net, new permanent jobs
Generates tax revenue: see attached spreadsheet entitled "13 Year Tax
Increment Financing Plan"
Improves appearance of 90% abandoned property through demolition
The City's tax base will be expanded; room taxes and parking fees will be
generated, please see attached spreadsheet entitled "13 Year Tax Increment
Financing Plan"
The reconfigured retail will generate approximately $20,000 in additional tax
revenue per year in property tax revenues
The hotel is to be located in the heart of Salem's waterfront area on one of
Salem's main entrance corridors. The City has launched several initiatives to
improve the appearance of commercial properties on Salem's entrance
corridors. This project will be a catalyst for additional development and
rehabilitation of the waterfront area
The City has historically suffered a loss of tourist revenue due to a limited
supply of hotel rooms. The new hotel and retail property taxes, coupled with
room tax and parking fees, will have a significant impact on the City's economy.
The waterfront location of the hotel will generate more business for local retailers,
restaurants and tourist destinations.
4
B. Proposed and Potential Land Uses: (analyze how the land uses are
appropriate for anticipated economic development)
The developer will construct a hotel and retail development at Pickering Wharf on the
waterfront in downtown Salem. There is a demonstrated need for additional hotel
accommodations due to Salem's popularity as a tourist destination.
C. Zoning in the TIF Zone: The TIF Zone is located in district B-5, Central
Development District.
D. Hazardous Waste: (identify any parcels, public or private, in zone which
are confirmed hazardous waste disposal sites, in accordance with chapter 21E, MGL.
Describe any public or private site remediation activities and any reuse plans)
Not Applicable
IV. TIF Zone Projects
A. Planned Private Project:
Pickering Wharf Realty Trust will construct a 50,000 square foot, four story,
approximately 80 room hotel,with the ground floor to be occupied by 18,000 square
feet of retail uses. Existing retail and office buildings will be razed and a bank will be
relocated on site.
B. Provide Documentary evidence of the level of the developer's
commitment to the proposed and required construction in the
TIF project:
The developer has retained architects, engineers, surveyors and attorneys for the
development of this project.
5
C. Budget for Project: The costs of completing the project are as follows:
Soft Costs Budget
Architecture Fees 150,000
Structural/Mechanical Engineering 38,000
21 E Site Report 10,000
LegalFees 18,000
General Conditions 85,000
Business Relocation Costs 125,000
Bank Loan Fees 150,000
Permit 15,000
Site Superintendent 75,000
Office Expense
)0,000
Hard Costs
Demolition 145,000
Site Preparation 45,000
Piles/Caps 160,000
Grade Beams 129,000
1 st Floor Structural Slab 106,000
Structural Plank/Steel Structure 513,000
Concrete Slabs (3) 94,000
Roofing 145,000
Towers/Light Steel Framing 0
Staircases 51,000
Elevator 125,000
Exterior Wall System 397,000
Glass & Glazing 150,000
6
Misc. Exterior Allowance 50,000
Sprinkler System 130,000
Electrical 197,000
Plumbing 175,000
HVAC 365,000
Interior Dernising Partitions 157,000
Interior Allowance 215,000
Fire Alarm System 56,000
Excavation 86,000
Materials 22,000
Grading/Compaction 26,000
Curbing 22,000
Landscaping 27,000
Sprinkler System 7,100
Paving 61,000
WalLway 49,000
Sidewalk Pavers 25,000
Special Landscaping 15,000
Total 4,441,100
Breakdown of costs
Hotel 3,451,100
Retail 900,000
D, Relevant business plans:
Time schedule for development:
Scheduled construction commencement: August 1998
7
Scheduled construction completion: June 1999
Expected increases in job creation:
75 temporary construction jobs
60 permanent hotel jobs
Estimates of tax revenue based upon increased valuation of parcel:
E. Participation in other federal, state and local economic
development programs and initiatives:
The City intends to pursue grant funding such as CDAG or PWED.
F. Planned Public Projects:
The City and the developer have entered into a Memorandum of Understanding
in which each party has pledged to work in a public/private partnership to secure state
and federal funds for items such as increasing public access to the waterfront.
There is an unfinished segment of a seawalk from Congress Street to the Chase
House restaurant to be addressed with the use of grant funds. The details of this
project will be forthcoming.
V. Financing for TIF Zone Projects
A Anticipated Financing for Private Projects:
Source: Amount:
Unknown $4,000,000
B. Anticipated Financing for Public Projects:
Source: Amount:
PWED TBD
CDAG TBD
8
C. Detailed Projection of Costs of Public Construction:
TBD
D. Will Betterments be used to finance any public-private projects,
now or within the proposed life of the TIF Plan? N/A
E. If Betterments or Special Assessments are a part of the TIF Plan:
N/A
Schedule for defrayal of construction costs:
Agreement of all participating parties in the betterment:
F. Describe how private projects will be financed:
Evidence of private financing commitments:
Project proponent is investigating financing alternatives with local banks and
lending institutions.
VI. TAX INCREMENT FINANCING
A. Authorization to use TIF: The attached City Council resolution dated
March 9, 1995 authorizes the City of Salem to use TIF in the Salem EOA. Also attached
is a City Council resolution approving this TIF Plan for Pickering Wharf Realty Trust.
B. Amount of proposed tax increment exemptions from property
taxes: As the attached spreadsheet shows, the Chairman of Salem's Board of
Assessors estimates that property tax benefits will total approximately $1,369,964 over
thirteen years. Also, see the description of the proposed TIF Plan in part D of this
section.
C. Maximum percentage of public project costs that can be
recovered through betterments or special assessments: N/A
9
A TIF exemption from property taxes:
As the attached spreadsheet shows, the City estimates the tax benefits to total
approximately $1,369,964 over 13 years.
The exemption plan works as follows:
Year Pickerinz Wharf Realty Trust Pays
1 - 5 Only the base tax bill
6 -8 10% of the increment, plus the base tax bill
9 20% of the increment, plus the base tax bill
10 40% of the increment, plus the base tax bill
11 60% of the increment, plus the base tax bill
12 80% of the increment, plus the base tax bill
13 100% of the increment, plus the base tax bill
The effective date of increment exemption is July 1, 1999 (Fiscal Year 2000).
Term of the exemption: 13 years
V11. Approval of TIF projects
TIE projects are approved by the Salem City Council. The Mayor and his staff are
responsible for negotiating TIF Plans and, after Council approval, executing those
plans.
Evidence of local approvals of the proposed TIF Zone and TIF Plan is provided here in
the form of a resolution authorizing a TIE agreement passed by the Salem City Council
on INSERT DATE.
I
w Vinn,,u,sWfp1an
10�
PICKERING WHARF HOTEL
13-YEAR TAX INCREMENT FINANCING PLAN
Base Value $332,300 Tax Rate $34.50
Value After Hotel Constructed $3,873,400 Levy Percent Growth 2.5%
Increment in Value $3,541,100 Base Year 1998
�::Ye.ar :..:... :..%,P rt( Tax Taxes at TIFIGY,*, BaseT T on: I TaxLs.Pald' :
rope .) ax:, axes. 77gMnefit I ::::ROOM P k
ing'.. Total Ta
Eac�Year`*Ikl :,T F ::Benefit o City.
ax ees:::.
..Value Rate 1 00%.Value.. .:13'111: Incrernent Each:! ear..
BASE $332,300 $34.67 $11,521 0% $11,464 $0 $11,464 $0 $0 $27,000 $38,464
1 $3,873,400 $35.54 $137,648 0% $11,809 $0 $11,809 $125,839 $55,188 $27,810 $94,807
2 $3,873,400 $36.43 $141.089 0% $12,104 $0 $12,104 $128,985 $59,686 $28,620 $100,410
3 $3,873,400 $37.34 $144,616 0% $12,407 $0 $12,407 $132,210 $65,324 $29,430 $107,161
4 $3,873,400 $38.27 $148,232 0% $12,717 $0 $12,717 $135,615 $70,181 $30,240 $113.138
5 $3,873,400 $39.23 1$151,938 0% $13,035 $0 $13,035 $138,903 $72,112 $31,050 $116,197
6 $3,873,400 $40.21 $155,736 10% $13,361 $14,238 $27,598 $128,138 $74,044 $31,860 $133,502
7 $3,873,400 $41.21 $159,630 10% $13,695 $14,593 $28,288 $131,341 $75,975 $32,670 $136,934
8 $3,873,400 $42.24 $163,620 10% $14,037 $14,958 $28,995 $134,625 $77,907 $33,480 $140,382
9 $3,873,400 $43.30 $167,711 20% $14,388 $30,665 $45,053 $122,658 $79,839 $34,290 $159,181
10 $3,873,400 $44.38 $171,904 40% $14,748 $62,862 $77,610 $94,294 $81,770 $35,100 $194,480
11 $3,873.400 $45.49 $176,201 60% $15,116 $96,651 $111,767 $64,434 $83,702 $35,910 $231,379
12 $3,873,400 $46.63 $180,606 80% $15,494 $132,090 $147,584 $33,022 $85,633 $36,720 $269,937
13 $3,873,400 $47.79 $185,121 100% $15,882 $169,240 $185,121 $0 $87,565 $37,530 $310,216
TOTALS $2,095,573 $725,552 $1,369,964 $968,927 $451,710 $2,146,189
NOTES
*TIF % = Percent of increment that is taxed Room Tax at 4% of Projected Room Revenue(based on 84 rooms)
"Taxes Paid Each Year = Base Tax Bill plus Taxes on Increment ParkingFeesfor 0 paces@ $450/space increase 3% per year.
***Tax Benefit Each Year= Benefit to Hotel Developers
Value of Hotel=cost of construction plus base value
Base Value consists of FY98 Assessed values of 5 condos: 221 Derby, 225 Derby(uhb), 225 Derby (uhc), 3 Pickering Way, 7 Pickering Way
Does not include enhanced value of ground floor retail which will be fully taxed.
RESOLUTION
AUTHORIZING THE USE OF TAX INCREMENT FINANCING IN THE
SALEM ECONOMIC OPPORTUNITY AREA
WHEREAS, the City of Salem is part of the area designated the Beverly & Salem Regional
Economic Target Area and the Salem Economic Opportunity Area;
WHEREAS, there is strong support for economic development and the use of Tax Increment
Financing as an economic development tool to create jobs and encourage business
expansion and relocation to the City of Salem;
NOW THEREFORE BE IT RESOLVED by the City Council of the City of Salem that:
(1) Tax Increment Financing may be used as a tool to encourage economic
development within the Salem Economic Opportunity Area.
(2) The Mayor is hereby authorized to execute and implement Tax Increment
Financing agreements.
Adopted this day of 19 by the Salem
City Council at a regular City Council meeting with a quorum present.
Neil J. Harrington, Mayor Date
ATTEST:
Deborah E. Burkinshaw, City Clerk
SEAL
RESOLUTION
AUTHORIZING A TAX INCREMENT FINANCING AGREEMENT
For Pickering Wharf Realty Trust
WHEREAS, the City of Salem is part of the area designated the Beverly & Salem Regional
Economic Target Area and the Salem Economic Opportunity Area;
WHEREAS, the Mayor of the City of Salem has prepared a Tax Increment Financing Agreement
in accordance of Chapter 40 and 751 CMR 11.00;
WHEREAS, there is strong support for economic development and the use of Tax Increment
Financing as an economic development tool to encourage business expansion in and
relocation to the City of Salem;
WHEREAS, there is strong,support for using Tax Increment Financing to encourage the
development of a Hotel at Pickering Wharf, the property owned by Pickering Wharf
Realty Trust;
WHEREAS, this property is located in the Salem Economic Opportunity Area;
NOW THEREFORE BE IT RESOLVED by the Salem City Council that:
(1) The Tax Increment Financing Agreement be adopted as it has been substantially
Submitted to the City Council. A copy of said Tax Increment Financing Agreement is
attached as Exhibit A, and made part of this Resolution.
(2) The area to be designated as a Tax Increment Financing Zone is:
The following condominium unit in the Pickering Wharf Condominium (the
"Condominium") in Salem in the County of Essex and Commonwealth of Massachusetts,
created by and described in the Master Deed of Pickering Wharf Condominium dated
August 3), 1979 recorded with Essex South Registry of Deeds in Book 6624, Page 141, as
amended by a First Amendment to Master Deed dated,November 9, 1979, recorded with
Essex South Registry of Deeds in Book 6653, Page 99, by a Second Amendment to
Master Deed dated December 28, 1979, recorded with Essex South Registry of Deeds in
Book 6667, Page 39, and as further amended by a Third Amendment to Master Deed dated
April 4, 1980, recorded with Essex South Registry of Deeds in Book 6692, Page 3')6 (said
master deed as so amended is hereinafter referred to as the "Master Deed"):
Buildinp Unit Percentage Interest
Derby A 10.8775
said unit A, Derby Building being a part of the total Master Deed described above.
T -ether with the undivided percentage interests in the common areas and facilities of the
Condominium described in the Master Deed as set forth for the unit above.
Subject to and with the benefit of all easements, rights, reservations, restrictions,
agreements and provisions contained in the Master Deed, in the Agreement and
Declaration of Trust of the Pickering Wharf Condominium Trust dated August 3, 1979,
recorded with Essex South Registry of Deeds in Book 6624, Page 168, in the By-Laws of
Pickering Wharf Condominium recorded with Essex South Registry of Deeds in Book
6624, Page 179, and in any rules and regulations promulgated pursuant thereto, as any of
the foregoing may be amended from time to time.
Subject to and with the benefit of the provisions of Massachusetts General Laws Chapter
18')A as now in force and as amended from time to time.
The foregoing unit is intended to be used for any purpose allowed by applicable law,
zoning law, license, permit, use regulation, special permit, exception or variance.
A map of the Tax Increment Financing Zone is hereby attached as Exhibit B and
made part of this Resolution.
(4) The Tax Increment Financing Agreement shall be binding on all subsequent
owners of the property in the Tax Increment Financing Zone. The City of Salem
reserves the right to review and renegotiate the Tax Increment Financing
Agreement if the business activity ceases to be fully operational during the life of
the Tax Increment Financing Agreement, as specified in the Tax Increment
Financing Agreement.
(5) A copy of the adopted Tax Increment Financing Agreement shall be forwarded to
the Massachusetts Economic Assistance Coordinating Council for its approval.
(6) The effective date of the Tax Increment Financing Agreement shall be July 1,1999
(Fiscal Year 2000), whichever is later.
(7) The Mayor is hereby authorized to execute and implement the Tax Increment
Financing Agreement.
Adopted this day of 19_by the
Salem City Council at a regular City Council meeting with a quorum present.
Stanley J. Usovicz, Jr., Mayor Date
ATTEST:
Deborah E. Burkinshaw, City Clerk
SEAL
EXHIBIT A: Tax Increment Financing Agreement
z��cim,Zone
EXHIBIT B: Map of Trut Increment Fin
TAX INCREMENT FINANCING AGREEMENT
CITY OF SALEM, MASSACHUSETTS
and
PICKERING WHARF REALTY TRUST
This agreement is made this—day of_, 1998, by and between the CITY OF SALEM, a
municipal corporation duly organized under the laws of the Commonwealth of Massachusetts,
having a principal place of business at City Hall, 93 Washington Street, Salem, Massachusetts,
0 1970, acting through the Mayor, Stanley J. Usovicz, Jr., (hereinafter called "the CITY"), and
PICKERING WHARF REALTY TRUST, with a principal place of business at 190 Pleasant
Street, Marblehead, Massachusetts, 01945 (hereinafter called "the COMPANY") . This
Agreement will take effect as of July 1, 1999 (Fiscal Year 2000).
WHEREAS, the COMPANY wishes to construct a hotel at Pickering Wharf in Salem; and
WHEREAS, the CITY is willing to grant tax concessions in return for guarantee of the
construction of the hotel property and the creation of employment opportunities for local
workers; and
WHEREAS, the Salem City Council resolved on November 9, 1995 to allow the use of Tax
Increment Financing as a tool to encourage economic development within the Salem
Economic Opportunity Area; and
WHEREAS, the Salem City Council resolved on 1998 to endorse the Tax
Increment Financing Plan negotiated by the CITY and the COMPANY.
NOW, THEREFORE, in consideration of the mutual promises contained herein, the parties do
mutually agree as follows:
A. THE COMPANY'S OBLIGATIONS
I. The COMPANY shall develop the hotel property at Pickering Wharf in Salem. "The
FACILITY" as used herein means a building containing approximately 50,000 square
feet plus site improvements and refers to the Hotel portion only of the project.
During the life of this agreement, if the COMPANY decides to sell the FACILITY or the
business or to otherwise transfer control of the FACILITY or business and/or operations
thereof, the COMPANY shall give the CITY at least three months notice of said sale or
transfer. Said notice shall be given by certified mail, return receipt requested, to the
Mayor, City Hall, 93 Washington Street, Salem, Massachusetts, 0 1970.
B. THE CITY'S OBLIGATIONS
I The CITY shall grant a tax increment financing exemption to the COMPANY in
accordance with Massachusetts General Laws, Chapter A, Section 3E, Chapter 40,
Section 59, and Chapter 59, Section 5. Said exemption shall be granted on the
improvements to the FACILITY. Said exemption shall be valid for a period of thirteen
(13) years, beginning with fiscal year 2000 (July 1, 1999) and ending with fiscal year
2013. During each year of this agreement, the company will pay taxes based on the base
value of the FACILITY and on that portion of the value of the FACILITY which is not
exempted under the agreement.
The base value is established by the Board of Assessors (the Board) and is the current
value of the FACILITY unless an abatement is approved by the Board.
The exemption schedule on the value of the FACILITY works as follows: For the first
Five (5) years, the COMPANY will pay only the base tax bill and will be granted an
exemption of 100 percent of the full value of improvements to the FACILITY. The full
value of improvements to the FACILITY is hereinafter called "the INCREMENT". In
years six, seven and eight, the COMPANY will pay taxes on 10% of the full value of the
INCREMENT, plus the base tax bill. In year nine, the COMPANY will pay taxes on
20% of the full value of the INCREMENT, plus the base tax bill. In year ten, the
COMPANY will pay taxes on 40% of the INCREMENT, plus the base tax bill. In year
eleven, the COMPANY will pay taxes on 60% of the INCREMENT, plus the base tax
bill. In year twelve, the COMPANY will pay taxes on 80% of the INCREMENT, plus
the base tax bill. In year thirteen, the COMPANY will pay taxes on the full value of the
FACILITY.
C. OTHER CONSIDERATIONS
I. This Tax Increment Financing Agreement shall be binding on all subsequent owners of
the property. The City of Salem reserves the right to review and renegotiate the Tax
Increment Financing Agreement if the business activity ceases to be fully operational
during the life of the Tax Increment Financing Agreement.
If the COMPANY decides to expand the facility at any time during the life of the Tax
Increment Financing Agreement, the CITY and the COMPANY may renegotiate the Tax
Increment Financing Agreement to exempt all or part of the value of the expansion from
property taxes. The exact amount of that exemption will be determined at the time of
expansion.
Executed as a sealed instrument on the day and year first above written.
CITY OF SALEM PICKERING WHARF REALTY TRUST
Stanley J. Usovicz, Jr., Mayor J. Hilary Rockett, Trustee
Notary Public
My commission expires
1 71
mms
-------------- ........
ca,few
MA_
Mm�
70
E 17
I J: I
�w t
aW a. M
Beverly & Salem Regional
Economic Target Area
ESSEX'-'
-CO N TY
Y
13pk
<
B
SA
.RAO Th I,
40 CIO's
BERTRAM FIELD
10
C�t ext
' r
4r
-4c
I L�
11 —MI NGTO.
SALEM
—1 3F
0 s
CAR
TIWF ZONE
L
N 71A7
A
404r,
C,R
<
IBM, PARK
4,*rRA,,
ENT LAM,
'..".3TATION
Co.
1� 0 V � I
e. �11
COVE
V
010-ft,
,Z11t
Polle
3r
*r P-441f N/Ve R
V
LICIT ...n
LSo General Location MaP
pickering Wharf Hotel
Tif Zone Indicated
19TO
1981
1989
1993 CIA
Ci 0
F
DERBY 225 1'223 21 1�
59
go 34
17 0C
IWNTH RNE 4
60 .4090 0 1p,
0
CHUSETTS
5.. 0 -
ALEM9 MASSA 0 44b 0
�2400
ASSESSORS MAPS A46
_5 G
-3 416 6 4,0
1wr001t`i1v
60, 7 0
0401 0
of-fka,( E
0, 0
\VAG
J SIR
\87 0 cyEfk p IV47-EER
�0800 z 5
408
49
�k to 248 C)
19 A
A 67 AA7 5 4.55 AC
\\O 440 12#6 0 ARF
2�5,4453
Ln OR4110 rea
URK
441 U1 Public Project 76 QtAlroo
?/, 200 go 84 L
116 86 go
49 Is-
7
S 0 U
RA,I
Ln v
436
4-55 0 p C IV 4�S4C ;a
ANSFOO
61516 Alert
-A 0
-&85 34 39 la S
g 0 Y go-tt t4 38 71 OR IS 4,/
ig 45 384 3264 00 36-01-38 T so
7 Poo i67 10,227 a 138
5 96 397 q
872 3690 39 0 .9
A 102 610 AI
114 Z-4 4 1399
?288 1-63 965 Assessors' Map
7-19 Ig - f I E E T $$-as so 64 TO Public Project Indicated
t 14 30 32-34 311 40-4 11 4P 46 54 52 04
-1 47 50 42 53 '9
40
45
Jt� 2813 35 351 62 `J4 34 joi
-357 353 35 149
�-35 356 3488 9 -56 0
460 4000 L4 L435 6
:d2 3750 3680 3476
369 71
",11N
kY
Attachments
Letter from Project Proponent's Accountant
Salem Evening News Article
Excerpt from Landauer Hotel Study
CEC-03-97 21z30 FROM, ID- ISOG74OS729 PACE 2Z2
�aen�Ws,,,Morjday.t4CVaTg�17,1997 C3
-ale,
S .
ew. "sic store M'mg-lo D
By 9MWZY LAX S
News starr
A 3iew
D opeftirm
irbi Street
to�be a
for mom
vets-who maw 3mow=or-.
the Inbmt
m
S
'W
Vaeture for L-U7
0'y
er3
IrpertAre
�hice cfbis
at 292
have. W
dmdcnl.:
sical.:
tID
the
jxm -7 S2�3-
Lacpcjd.�
..a-pu cohm's
wffi--wb�Will r= - ' ' -
store with
Wt j2=. blocs.but
You cm,also Wt tbe ' hfbs:-i .
to theni�c(:�
-to CD or=ticm
3tati are really
vo, x=d as a
Lce-over =p the wqrk
tbey�vt Ph— a,ad PlaLt'in
� hilto,7- ,
72w narr2tive
-zed c ics.
the reOmEMi
artilb�md works hM IUkd-
Imikior 1=2zt an 0 r2. hard
rucIL zad oth*r re gearcz.
coherihopes it cottrages
PeoqlQtDtry�c-W
Aan7 DeoDle likli a style�f nobeci IW P'fepaft: -'14-7�7
y
==Wbuithmrmr=r 1hein
r
Z
w 'Wip peove Atong eft U� ......
III he - f
PaATactabliet Compact dL=as
D=omc
t"VOr MIC5 divisions b,
the -1119 Bar-
ch�in fam mftinc Over to axi.
d as'Its ne3t 15M ad the me,,-dft P091- umm to the
she
M'dvidmmer- Store&,,_ cr IAC I b=elv Btcr -zaylr--�W
g.Ux hel is 2
m Vat k!'W ..?mum tht'.
the com- Leopid says*P=ffm simsof aA loa.�L- to opm'ne*2t h6tel, it
Atpichci=
Excerpts from Landauer Hotel Study
Introduction
The primary goals of the study were threefold as outlined below:
To determine the market and financial feasibility of hotel development at three
identified locations within the city:
• The former site of the Parker Brothers manufacturing plan;
• A site at Pickering Wharf, at the intersection of Derby and Congress
Streets;
• A site at the current location of the Hawthorne Hotel on its rear parking
lot;
To assess the economic benefits of the hotel and prospects for public sector
financing; and,
To develop a report and recruitment package which the city can use in the
marketing of the project to both private and public sector entities.
Hotel Projects Under-Construction (p. 6)
1. 120- Room Hampton Inn on Rt. 1
2. 85 Room Homewood Suites on Rt. 1
3. 97 Room Mainstay Suites in Centennial Park
4. 66 Room Microtel Hotel on Rt. I
5. 115 Room Extended Stay America in Danvers
Note - 500 Rooms are being built within five (5) miles
Prospective Financial Investment Analysis (p. 6)
A prospective financial analysis was conducted on each of the facility profiles
outlined above (a 120 room full service facility and 66 room limited service facility).
The result of this analysis indicated, that cash flow available for debt-service and
investor return was not sufficient enough to generate private sector developer
interest in either project. However, the cash flow generated by the limited service hotel
scenario was closer to supporting the development costs associated with such a project.
The gap which existed between the cashfows development supportability against
industry supplied development costs was close enough to investigate public sector
Financing options which could be pledged as low cost of capital mezzanine financing.
Site and Facilities Analysis (p. 6 & 7)
Our analysis has concluded that the Pickering Wharf location is the most
suitable for hotel development utilization at this time. Land availability will be a
limiting factor in the potential project's scale and range of facilities.
Development Potential Analysis (p. 8)
A small 66-room limited service hotel at Pickering Wharf appears market
supportable. Significant concessions will be required from the City of Salem and a
potential developer in order to render the project financially feasible. Initially, a
franchise affiliation would be recommended. Potential affiliations include: Comfort Inn,
Days Inn, Hampton Inn or a Holiday Inn Express. Conversely, an independently run
hotel allied with a strong nationally or regionally recognized operator may be an
alternative.
Economic Benefits and Prospective Financin (p. 8 & 9)
Employing discounted cash flow techniques to evaluate the financial viability of a
66-room limited-service hotel built in Salem provides indications of development
supportability of approximately $48,500 to $51,500 per room. This level of estimated
development supportability indicated that the prospective project is not financially
feasible based on an anticipated development cost of$4.3 million to $4.6 million, less
approximately $900,000 for retail space development or$51,500 to $56,000 per room,
and probably would not attract private sector hotel developers or investors.
However, a major stakeholder in Salem may be motivated to develop the project for other
purposes such as:
An opportunity to enhance the overall value of an existing
major real estate investment; and
The hotel use will create an anchor and provide additional
synergy for a total redevelopment program.
In any event, it will be necessary for the City of Salem to offer significant
incentives in order to attract additional hotel development in Salem. These
incentives might include, but are not limited to, real estate tax abatement or
suspension, participation in below market financing such as bond or available
government finance programs.
Economic benefits may result from the development of a hotel in Salem
include:
Increased City revenue generated from hotel occupancy taxes and real
estate taxes.
Provide a catalyst to attract additional development interest within
Salem
Redevelopment catalyst for waterfront
Increased area employment
Enhanced visitation and greater expenditures
Proposed Hotel Development(p. 55)
The hotels located in Salem will be particularly vulnerable to the hotel
expansion currently taking place on the North Shore's highways (including 500
rooms now under construction). In most instances, these locations offer higher visibility,
greater accessibility and closer proximity to the major demand generators in the North
Shore market. As a result, expansion of the hotel supply in the future will have a greater
impact on hotels with secondary locations such as Salem.
Market Position (p. 64 & 65)
Despite its waterfront location and close proximity to Salem's many attractions
including tourist destinations, restaurants and shopping, the prospective hotel will still
have a locational disadvantage when compared to the competitive hotels located on
the area's highways. The prospective hotel will have a particular advantage in attracting
vacationing families visiting the area due to envisioned amenities and waterfront location.
The region's seasonal tourism pattern combined with the relatively low level of
corporate hotel demand generated within the immediate Salem area will preclude large-
scale hotel development in Salem. Financial analysis of a 120 room full-service hotel
developed on either the Pickering Wharf or Parker Brothers site was deemed
unfinancable due to relatively low revenue potential and high development costs
associated with the meeting and dining facilities required to attract group business in the
shoulder and off-season periods. Expansion of the Hawthorne Hotel does not appear
financially feasible due to the high cost of replacing the current and expanded parking
requirements of the hotel with structured and/or underground parking.
Project Financing Analysis (p. 77 & 78)
A comparison of what the prospective cashflow analysis would yield on a
supportable development basis per room, against the costs provided by Miller Dyer
Spears and national chain representative, indicate that the proposed project, as
proposed, is not financially feasible under conventional private sector terms. Not
only would the prospective cash flow not support the hard development costs associated
with the above referenced costing, it would not begin to cover the costs associated with
the underlying real estate or other hard and soft cost including, but not limited to
planning, design, construction management, construction loan interest,permits, bond and
developers fees, and legal services. Further, it would not address the typical private
sector return on investment rates which range between 15% and 20%, on a cash basis.
This scenario, would make it nearly impossible to entice private sector investment
interest in the project, due to the inability to secure conventional mortgage loan
financing and the lack of a suitable return. Conventional mortgage loan financing
requires, amongst other things, a 50% to 70% loan to value, and a debt coverage ratio of
approximately 1.35%to 1.45%. A detailed summary of equity and debt parameters are
included in"The Hotel Investment Outlook"publication included as an addendum to this
report.
Despite the financing hurdles that appear to face the proposed project, and
assuming that the City of Salem wants to continue to investigate ways in which to bring a
hotel project to fruition, there may be some creative ways of structuring a transaction
by bringing public sector financing to the project that may make it more palatable
for a private sector developer. However, it is also implied in this scenario, that the
private sector developer identified would need to be flexible in their return expectations,
and more probably, have other financial incentives for participating in the project.
Should private sector developer interest be identified despite these project hurdles,
participation and/or contingent participation on the city side could include the pledging of
all or part of the following financing vehicles and/or incentives:
* Urban Development Action Grant (UDAG)
* Tax Increment Financing
* Community Development Action Grant
* Public Works Economic Development Grants
We believe that the proposed hotel development project can meet the general
private match requirements for the UDAG and that the project will generate construction
jobs, and will create long term employment opportunities for low and moderate income
families in the region.
Provided that the UDAG is still available to the City we propose that it be made
available, along with the City's funds, as a loan to the developer on, terms similar to
those in the original UDAG Agreement. This will make available $1,094,180 to the
owners or approximately $18,000 per room. The loan would have the meet HUD
requirements forjob creation and meet the match requirements of the UDAG program.
The minimum private match for UDAG was generally 2.5 to I (private dollars to public).
This would mean that to retain the UDAG the project would need to see at least $2.4
million in private investment, which the hotel project can meet.
The Massachusetts Economic Development Incentive Program
Certified Project Application
Applicant Information
1. Name and address of business(es) submitting this application:
Pickering Wharf Realty Trust
J. Hilary Rockett, Trustee
190 Pleasant Street
Marblehead, MA 01945
Fiscal year end is: December 31
2. Name and address of project (if different from above):
Pickering Wharf Hotel
Corner of Congress Street & Derby Street
Salem, MA 01970
3. Location of ETA:
Beverly & Salem Regional ETA
4. Location of EOA:
Salem
5. Authorization: I/We (print). of TkLA
the entity apFlyi7n--g�focertified Project designation,t hereby
certify that the information within this application is true and
accurate, and reflects the project's intentions for job creation and
investment. I understand that the information provided within
for the duration of the project
cip
Signaturi (Date)
Signature (Date)
The Massachusetts Economic Development Incentive Program
Certified Project Application
Applicant Information
1. Name and address of business(es) submitting this application:
Pickering Wharf Realty Trust
J. Hilary Rockett, Trustee
190 Pleasant Street
Marblehead, MA 01945
Fiscal year end is: December 31
2. Name and address of project (if different from above):
Pickering Wharf Hotel
Corner of Congress Street & Derby Street
Salem, MA 01970
3. Location of ETA:
Beverly & Salem Regional ETA
4. Location of EOA:
Salem
5. Authorization: I/We (print) of
the entity applying foii Certified Project designation, he—reby
certify that the information within this application is true and
accurate, and reflects the project's intentions for job creation and
investment. I understand that the information provided within
shall be bindindfor the duration of the project
Signaturi (Date)
Signature (Date)
The Massachusetts Economic Development Incentive Program
Certified Project Application
Applicant Information
1. Name and address of business(es) submitting this application:
Pickering Wharf Realty Trust
J. Hilary Rockett, Trustee
190 Pleasant Street
Marblehead, MA 01945
Fiscal year end is: December 31
2. Name and address of project (if different from above):
Pickering Wharf Hotel
Corner of Congress Street & Derby Street
Salem, MA 01970
3. Location of ETA:
Beverly & Salem Regional ETA
4. Location of EOA:
Salem
5. Authorization: I/We (print), of
the entity applying fo Certified Project designation,'hereby
certify that the information within this application is true and
accurate, and reflects the project's intentions for job creation and
investment. I understand that the information provided within
th(S9,Wlication,shall be bindirN for the duration of the project
ne ific 'on
�5—// -qP
Signatur9 �'A (Date)
Signature (Date)
i
--��U � f �--,
f �.,,�. .�.� L. ',��, �� ,
up
1 .� ( b/'•� 3 n
� fl IHHH � ��r
r � � � � 1. .. � �,
,�
w t , 'f� �'� ,1
R :� f � � H
s ,�—_
r�_ t _ �.
Massachusetts Economic Development Incentive Program
Tax Increment Financing Plan
1. Location
A. Economic Opportunity Area (EOA): Salem EOA
B. Municipality: City of Salem
C. Tax Increment Financing (TIF) Zone:
Attached are:
map of the ETA
map showing the general location of the proposed private project
parcel by parcel map
property lines and the outline of each building
map indicating infrastructure improvements, all thoroughfare, public rights of
way and easements
zoning map
location of proposed private and public projects
Common description of TIF Zone: The proposed TIF Zone is located at
the corner of Congress and Derby Streets in the Salem Economic Opportunity Area
(EOA). The tax parcel is Map 34, Lot 446.
Legal description of TIF Zone:
The following condominium unit in the Pickering Wharf Condominium (the
"Condominium") in Salem in the County of Essex and Commonwealth of
Massachusetts, created by and described in the Master Deed of Pickering Wharf
Condominium dated August 3, 1979 recorded with Essex South Registry of Deeds in
Book 6624, Page 141, as amended by a First Amendment to Master Deed dated
November 9, 1979, recorded with Essex South Registry of Deeds in Book 6653, Page 99,
by a Second Amendment to Master Deed dated December 28, 1979, recorded with Essex
South Registry of Deeds in Book 6667, Page 39, and as further amended by a Third
Amendment to Master Deed dated April 4, 1980, recorded with Essex South Registry of
Deeds in Book 6692, Page 336 (said master deed as so amended is hereinafter referred to
as the"Master Deed"):
Building Unit Percentage Interest
Derby A 10.8775
Massachusetts Economic Development Incentive Program
Tax Increment Financing Plan
I. Location
A. Economic Opportunity Area (EOA): Salem EOA
B. Municipality: City of Salem
C. Tax Increment Financing (TIF) Zone:
Attached are:
map of the ETA
map showing the general location of the proposed private project
parcel by parcel map
property lines and the outline of each building
map indicating infrastructure improvements, all thoroughfare, public rights of
way and easements
zoning map
location of proposed private and public projects
Common description of TIF Zone: The proposed TIF Zone is located at
the corner of Congress and Derby Streets in the Salem Economic Opportunity Area
(EOA). The tax parcel is Map 34, Lot 446.
Legal description of TIF Zone:
The following condominium unit in the Pickering Wharf Condominium (the
"Condominium") in Salem in the County of Essex and Commonwealth of
Massachusetts, created by and described in the Master Deed of Pickering Wharf
Condominium dated August 3, 1979 recorded with Essex South Registry of Deeds in
Book 6624, Page 141, as amended by a First Amendment to Master Deed dated
November 9, 1979, recorded with Essex South Registry of Deeds in Book 6653, Page 99,
by a Second Amendment to Master Deed dated December 28, 1979, recorded with Essex
South Registry of Deeds in Book 6667, Page 39, and as further amended by a Third
Amendment to Master Deed dated April 4, 1980, recorded with Essex South Registry of
Deeds in Book 6692, Page 336 (said master deed as so amended is hereinafter referred to
as the "Master Deed"):
Building Unit Percenta2e Interest
Derby A 10.8775
CITY OF SALEM, MASSACHUSETTS
STANLEY J. USOVICZ, JR.
MAYOR
June 15, 1998
Economic Assistance Coordinating Council
Sean Calnan, Director
Massachusetts Office of Business Development
One Ashburton Place, Room 2101
Boston, MA 02108
To the Members of the Economic Assistance Coordinating Council:
In June 1996, the Trustees of Pickering Wharf Realty Trust acquired two thirds
ownership of the well known Pickering Wharf in Salem. Members of the Trust own Rockett
Management and Realty, a successful realty management firm. Approximately two years ago,
representatives of Pickering Wharf Realty Trust expressed an interest in developing a hotel at
Pickering Wharf. The proposed location for the hotel is at the corner of Congress and Derby
Streets. At this site there are two office/retail buildings that are 90 percent vacant and a bank.
The buildings will be demolished, with the bank being relocated on site.
One of the first actions I undertook as the newly elected Mayor was to enter into
negotiations with the Trust representatives to offer an economic incentive package that was
mutually beneficial. I welcomed the interest of Pickering Wharf Realty Trust and sought to
provide development assistance to encourage the construction of a hotel on Salem's
waterfront. My administration has closely followed the economic impact that has occurred
due to a lack of hotel accommodations. Extensive studies support the need for additional
hotel rooms in the City.
The hotel project at Pickering Wharf is an appropriate candidate for the Economic
Development Incentive Program. The company proposes to create 60 new jobs and replace a
i h a productive attractive property that will serve as an anchor to Salem's
vacant property wit I
waterfront. The Trust plans to make a significant, highly visible investment, complementing
the City's own plans for the area, which include extensive harbor planning and the
construction of an attractive garage with retail space.
SALEM CITY HALL-93 WASHINGTON STREET-SALEM.MASSACHUSETTS 01970-3592-978/745-9595-FAX 978/744-9327
EACC
Page 2
June 15, 1998
The timing of the hotel project is ideal for the City of Salem. The City is experiencing
an exciting time of growth as important projects are completed and planning for new
opportunities is ongoing. There is a demonstrated need for a hotel and we believe that this
endeavor will be successful in Salem and that its success would help to improve the stability
and image of the area and attract the interest of investors.
On June 11, 1998, the Salem City Council voted to designate the hotel a certified
project and endorsed a thirteen-year tax increment financing (TIF) plan. The enclosed TIF
plan and application for certified project status describe the City's reasons for offering
incentives and the many benefits which the Pickering Wharf hotel project will bring to the
waterfront area.
The City of Salem has used the Economic Development Incentive Program to assist
five growing Salem companies. .1 appreciate your support of our economic development
efforts and hope that, once again, you will vote to certify a Salem project.
Sincerely,
7tanle
Mayor
mc:\tif\picke ring\eaccsju
CITY OF SALEM, MASSACHUSETTS
ST ANLEY J. USOVICZ, JR.
MAYOR
June 15, 1998
Economic Assistance Coordinating Council
Sean Calnan, Director
Massachusetts Office of Business Development
One Ashburton Place, Room 2101
Boston, MA 02108
To the Members of the Economic Assistance Coordinating Council:
In June 1996, the Trustees of Pickering Wharf Realty Trust acquired two thirds
ownership of the well known Pickering Wharf in Salem. Members of the Trust own Rockett
Management and Realty, a successful realty management firm. Approximately two years ago,
representatives of Pickering Wharf Realty Trust expressed an interest in developing a hotel at
Pickering Wharf. The proposed location for the hotel is at the corner of Congress and Derby
Streets. At this site there are two office/retail buildings that are 90 percent vacant and a bank.
The buildings will be demolished, with the bank being relocated on site.
One of the first actions I under-took as the newly elected Mayor was to enter into
negotiations with the Trust representatives to offer an economic incentive package that was
mutually beneficial. I welcomed the interest of Pickering Wharf Realty Trust and sought to
provide development assistance to encourage the construction of a hotel on Salem's
waterfront. My administration has closely followed the economic impact that has occurred
due to a lack of hotel accommodations. Extensive studies support the need for additional
hotel rooms in the City.
The hotel project at Pickering Wharf is an appropriate candidate for the Economic
Development Incentive Program. The company proposes to create 60 new jobs and replace a
vacant property with a productive, attractive property that will serve as an anchor to Salem's
waterfront. The Trust plans to make a significant, highly visible investment, complementing
the City's own plans for the area, which include extensive harbor planning and the
construction of an attractive garage with retail space.
SALEM CITY HALL- 93 WASHINGTON STREET-SALEM.MASSACHUSETTS 01970-3592-978/745-9595-FAX 9781744-9327
EACC
Page 2
June 15, 1998
The timing of the hotel project is ideal for the City of Salem. The City is experiencing
an exciting time of growth as important projects are completed and planning for new
opportunities is ongoing. There is a demonstrated need for a hotel and we believe that this
endeavor will be successful in Salem and that its success would help to improve the stability
and image of the area and attract the interest of investors.
On June 11, 1998, the Salem City Council voted to designate the hotel a certified
project and endorsed a thirteen-year tax increment financing (TIF) plan. The enclosed TIF
plan and application for certified project status describe the City's reasons for offering
incentives and the many benefits which the Pickering Wharf hotel project will bring to the
waterfront area.
The City of Salem has used the Economic Development Incentive Program to assist
five growing Salem companies. I appreciate your support of our economic development
efforts and hope that, once again, you will vote to certify a Salem project.
Sincerely,
Stanley J. Usovicz,Jr.
Mayor
mc:\tif\pickering\eacaju