7 HERITAGE DRIVE (2) I
00015 110 MAP • SALEM MA 02/02/83 410 00015
00410 BLOCK 00410
00000 LOT 11 APPRAISED ON 06/09/82 03033 CARD 1 OF A 00000
COST/MARKET CONSTRUCTION DETAIL COST-MARKET VALUE ,,' DEPRECIATION 7-'7i:7:'',,',:7:-, ` : ' ' , VALUE SUMMARY 71
ELEMENT CODE CONSTRUCTION DETAIL . EFFECTNE
EASE RATE REPL.COST NEW Al104Yti NORM ECON FUNCT givP %COND DEPRECIATED BUILDING VALUE b.000
EXT.WALL 120 BR UN MA SUNK Y i --* ., 4 i . 4 4 . '. i..' t>.ccir t.101100(40000000496.00 VALUATION BY MARKET
2 GO 1 29.56 t HERITAGE Dk TOTAL DEPR.OB VALUE
-ROOF STRUCTURE 03 GABLE OR HIP :.--....L.A L....r... 1 / .,...,.-..2. TOTAL DEPR.XF VALUE
ROOF COVER 03 ASPHALT OR CCIMPOS I TOTAL LAND VALUE MARKET 55•70(1
INT.WALL 105 DRYWALL TOTAL LAND VALUE-AGRICULT.
200
INT.FLOORING 1 1 4 CAR PET INCOME APPROACH VALUE
209 PINE OR SOFT WOODS _TOTAL AGRICULTURAL VALUE-CARD
HEATING FUEL 02 OIL TOTAL AGRICULTURAL VALUE-PARCEL
HEATING TYPE 06 STEAM TOTAL COST-MARKET VALUE CARD 580.700
AIR COND TYPE 01 NONE TOTAL COST-MARKET VALUE PARCEL . 7
tt,„:,-i:L', MARKET FEATURES'SPECIAL MODELS ' INCOME VALUATION -:-
AME 03 MASUNAR Y
HEIGHT 10 FEET METHOD:
COM/WALL NONE PCT
CW QUAL 05 CE IL 1 NG & WALL F IN GROSS ANNUAL INCOME
RMS/FLR 23 ROOMS/FLOUR AVG VACANCY&COLL.LOSS
COM/IND 14 APARTMENTS 104 EFFECTIVE GROSS INCOME
QUALITY 03 AVERAGE + + FIXED OPERATING EXPS&
RE STROOMS 23.0 I csAS 1 RESERVE FOR DEPR.
1 FUS I NET ANNUAL INCOME
IFUS 1 i
, , ----•fk-Fjr,,.11,. TOTAL .,,' iv: ,A TOTAL, , RtPukcEmENT I 125 2
IREal,-.7 BASE COST NEW :'1,-,v 134 I 3
BAS •1.36 100 b•136 i ea •503 61 16 4
FOP 122030 37 1 *094 +—+ +—+ 5
PEP 54080 43 19272 IF L1P9 FE P9 6
PUS 12.272100 12,272 3639000 +--+ +—+ 7
I I INCOME VALUE-1
1 1 ;1 OFF RECORD I DATE. typE a y, ,, .ANDicAt-g,& :-2; 11,,
1 134 V BOOK i PAGE MO YR INS1411i: q' --,: .1)A
125 1 1
I I 2
I 55 7 49 1 3
4
IF OP7 5
ANNUALBUILDING TRAVERSE 2
+--+ 4,,, NOTES .,.,,.`„ ,. ,4!',',,,
74TA4 189584 189,4661 540,87 1
5
DATE ORE PCT.'
DESCRIPTION , UNITS UN!-' PRICE , - PCT, OEPR. OSIXF DEPR 1
NO. I 1 ; '''4 GOND , RATE, COND VALUE ,.,B ;,,,,.,,,,;.`:-. ,.z,s*.-;,,,-„,,,--TelZ,,,, ,;,Zi,,,Z-,;`,,i ,',.',',--,;T:C=, ,-'vz,:-;:::- /''''‘-• 3
1
L
44:-- -1,Z-ri:StAl2tati*iiJ;4i.,. .,. ,J,. Z,zc.„ 4 E y B=1 975
• •
• • IBAS=W1484S.34FLIP:=4/8N9E 8 S9*S2SE S5F(IP=S7W 7N7E l'S
• • 2E4914.34FEP=E6S9WON9S1•25*P TR=W 104FUS=S09L 104
• • 3N59W104SF LIS=S59E1041459W 104$E 104*.
• • 4
5
• •
• • 6
• • 7
• • 8
• , • 9
'' " 1,XF VALUE , , 10
' - TOTAL 1 I.:NIT 1 ' ' 1 INOTES I I &REA ID.Dore AND OTHER ADJUST. i r-,TA; . ADJUSTED ?
r-anNi-nn. :7-p-n4 1 UNIT PRICE. -' L.A,JOJAI..,Jc.
FACTOR. T FACTOR lAus'r 1 UNIT PRICE
1 1 i ...,0,,/c .-< :i '(...:. 4. / ,uo0SF 49500700100 70 .415 543,090
• • •
r • • •
• • •
. • • •
. • • I •
TOTAL LAND VALL,_ *1.062005F MARKET 55.700
MAP NO. S/M BLOCK C/O LOT
LOT C/O
CARD # CORR. BATCH
I I l I I lilt J// I I I I I I I II
01 05 06 07 08 12 13 14 15 19 20 21 24 26 76 80
CARD NO. VARIABLE APPRAISED ON IMPR. CODES PROPERTY ADDRESS INFORMATION
Al RDS/� DATA MTH DAY YEAR APPRAISER
header USE M DL_
Q I O r+ �� IFJ I I I 1 , 1 1 1 I I -34 % I/ 1 1 1 1 I 1 1 1 1 1 I I 1 1 1 1 1 1 1 1 1 I I I
27 28 29 30 32 33 36 37 42 43 46 47 50 51 75
CARD Al LN USE CODE ZONING FRONTAGE DEPTH D. FACT. D/T CONDTN OTHER ADJUSTMENTS/NOTES .
_O�1 I I I I I I I I I I „ I I I I • I • I 1 1 1 1 I 1 1 1 I 1 1 1 1 1 I 1
0 , 1 1 1 1 1 1 I I I I 1 I I L I • 1 _ . I I 1 I 1 1 1 I I I I 1 I I I I 1
O i l III I 1 I 1 1 I I 1 1 I I • I _ • I I 1 1 I I 1 1 1 1 1 1 1 1 1 1 1
27 28 29 30 31 34 35 38 39 43 44 48 49 51 52 53 55 56 72
CARD Al LN LAND UNIT PRICE NO. of LAND UNITS TYPE CARD Al LN BOOK PAGE MTH YEAR INSTR _ Q U V I SALES PRICE
0 1 2 . III I I 1 I I I I I 1 • I __ _ 0 1 6 i I I I I I I l I . . I I I 1
0 , 2 I i i I I I . I I I i I I I . 1 i Q 1 6 _ i21 I'J !I I 1 I I 1 1 1
0 1 2 1 1 1 1 1 1 . 1 I 1 1 I i i • I I Q 1 8 , A 4J I �(�[JJI 1 I 1 i 1 1 // 57
27 28 29 30 31 37 39 40 43 46 48 49 50 27 28 29 30 31 ,____--24---35 38 39 42 43 44 45 46 47 48 52 55
CARD Al LINE DESCRIPTION LENGTH WIDTH OB/XF UNITS OB/XF UNIT PRICE % COND L/B YR. IN, AN. DEP. RT.
0 1 7 1 I I lilt I I I I I 1 1 1 1 1 • I mil I • I . 1 _ 1 I • I
0 , 7 I 1 I 1 1 1 1 1 I 1 1 • 1 I I I I I I • I • I I I • I
0 1 7 I I II I II 11 I 1 1 I 1 1 • i I 1 I I I I . 1 • 1 I 1 • 1
27 28 29 30 31 32 38 39 41 42 44 45 51 53 54 60 62 63 65 66 67 68 69 72
CARD 0 13 Interior Flooring Actual Year 1 1 I Percent I CARD 0 , 4 'L
C C 27 28 29 C C 40 I C C 42 I Built c C 51 53 Condition c C 63 64 C C 27 28 29
Exterior Walls Heating Fuel Effective 1 Baths or 1 1 Commercial Heating
•
CC 30 I C C 32 C C 44 I Year Built C C 54 1 56 Restrooms C C 65 68 &A.C. C C 30
Roofing Structure Heating Type Economic Number of Structc C 69 Frameural c c a2
c c 34 I C C 46 I Obsolescence c C 57 58 Bedrooms ,
Roofing Cover A.C. Type Functional I Number of SFR Ceiling & Wall G I
c C 36 1 c C 48 I Obsolescence c C 59 60 Stories c C 70 Quality C C 44 45
Interior Walls Quality Adjustment Special Condition , SFR Building Average No. Rooms �I/
C C 38 j C C 39 % c C 50 Code c C 61 62 Occupancy c C 71 ' per Floor c c 46 47
LINE BUILDING TRAVERSE CODING CARD 0 15 Cotimated Percent I9
Common Wall c c 48 49
1 I I 1 I 1 1 I I I I i II I I I I I I I I I I I I I t I I I I I t I C E 27 28 29 Nonstandard (�1U�
2 l I I I I I 1 I I I I I 11 1 I I I I i I I I I I 1 II l I IIIIIII I I Wall Height c C 50 51
3 I I Ili II i I I I I I I 1 1 1 1 1 1 1 1 1 I I 1 1 1 1 1 1 1 1 I 11 I I
SYSTEM OVER-RIDES
4 i I I I I I I I I I I II I 1 1 I 1 1 1 1 1 1 I i 1 1 1 1 1 1 1 1 I 11 I I
5 base rate index
1 I I I 1 1 1 1 I 11 I 11 I 1 1 1 1 1 1 1 1 1 I I 1 1 1 1 1 1 1 1 I 1 I I I
6 I I I I I I 1 I i I I I I I II It I I I I I I I I I I I I I I 1 I I I I I $ I B I • I I I
27 1 28 29_, 30 33 ,34 36
7 i I I I 1 I 1 I I 1 I I 1 I 1 1 1 1 I 1 1 1 1 I i 1 1 1 1 1 1 1 1 1 1 I I I
8 total assessed value
I I I I I t 1 1 1 11 1 I I I 1 1 1 1 I l I 1 I I I I 1 1 I I 1 I 1 1 I I i 1
9 , ill I I I I l I I l I I I I 1 1 I I II i I I I I 1 1 I I I I I I I
I I I I I I I I I I I
30 31 l 1 1 ,36 I I 1 I 141 I I I I 1 46 1 I I I 1 51 1 I I 1 1 I 1 I 1 61 t I 1 1 1 66 1 I I 1 70 37 1 47
tl